Watts Ratios and Metrics

Market cap in millions JPY. Fiscal year is September - August.

Millions JPY. Fiscal year is Sep - Aug.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 27, 2026	Aug '25 Aug 31, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022	Aug '21 Aug 31, 2021
Market Capitalization	7,940	8,749	9,910	8,339	9,734	11,884
Market Cap Growth	-9.42%	-11.72%	18.85%	-14.33%	-18.09%	-5.64%
Enterprise Value	5,253	3,561	6,499	5,375	6,396	6,861
Last Close Price	600.00	655.50	719.98	573.14	651.07	789.11
PE Ratio	9.57	10.06	10.96	33.35	12.46	12.32
Forward PE	8.54	8.72	8.72	8.72	8.72	8.72
PS Ratio	0.13	0.14	0.16	0.14	0.17	0.23
PB Ratio	0.59	0.67	0.79	0.70	0.82	1.06
P/TBV Ratio	0.61	0.69	0.83	0.75	0.90	1.12
P/FCF Ratio	1587.94	-	2.84	-	8.26	201.42
P/OCF Ratio	11.46	-	2.45	37.73	5.66	31.44
EV/Sales Ratio	0.08	0.06	0.11	0.09	0.11	0.14
EV/EBITDA Ratio	2.21	1.51	3.27	3.93	3.79	3.35
EV/EBIT Ratio	3.68	2.51	5.21	8.64	6.40	4.11
EV/FCF Ratio	1050.54	-	1.86	-	5.43	116.29
Debt / Equity Ratio	0.16	0.26	0.26	0.24	0.25	0.10
Debt / EBITDA Ratio	0.89	1.41	1.65	2.11	1.78	0.55
Debt / FCF Ratio	430.60	-	0.94	-	2.55	19.05
Net Debt / Equity Ratio	-0.20	-0.22	-0.49	-0.23	-0.31	-0.45
Net Debt / EBITDA Ratio	-1.11	-1.21	-3.07	-2.02	-2.18	-2.46
Net Debt / FCF Ratio	-537.40	1.05	-1.75	8.48	-3.13	-85.51
Asset Turnover	2.37	2.13	2.20	2.32	2.49	2.37
Inventory Turnover	3.35	3.41	3.66	3.99	4.45	4.26
Quick Ratio	0.70	0.88	0.91	0.85	0.94	0.97
Current Ratio	1.78	1.92	1.70	1.90	1.87	1.86
Return on Equity (ROE)	6.32%	6.81%	7.39%	2.09%	6.75%	8.89%
Return on Assets (ROA)	3.45%	3.07%	2.79%	1.52%	2.66%	4.87%
Return on Invested Capital (ROIC)	8.16%	10.88%	11.93%	5.30%	11.10%	17.95%
Return on Capital Employed (ROCE)	9.70%	8.60%	7.70%	4.00%	6.40%	13.10%
Earnings Yield	10.44%	9.94%	9.12%	3.00%	8.02%	8.12%
FCF Yield	0.06%	-31.19%	35.19%	-3.91%	12.10%	0.50%
Dividend Yield	3.37%	2.29%	2.08%	2.62%	2.30%	2.79%
Payout Ratio	36.55%	46.09%	22.35%	81.20%	37.90%	20.83%
Buyback Yield / Dilution	-0.46%	0.13%	2.67%	-0.46%	-0.82%	-
Total Shareholder Return	2.91%	2.42%	4.75%	2.15%	1.48%	2.79%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.