Jp-Holdings,Inc. (TYO:2749)

Jp-Holdings,Inc. Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	42,659	41,147	37,856	35,507	34,373	32,911
Revenue Growth (YoY)	9.24%	8.69%	6.62%	3.30%	4.44%	3.76%
Cost of Revenue	33,768	32,461	30,664	29,111	28,052	27,687
Gross Profit	8,891	8,686	7,192	6,396	6,321	5,224
Selling, General & Admin	2,828	2,618	2,344	2,433	2,696	2,671
Other Operating Expenses	261	261	263	297	286	281
Operating Expenses	3,087	2,877	2,607	2,729	2,976	2,951
Operating Income	5,804	5,809	4,585	3,667	3,345	2,273
Interest Expense	-43	-51	-67	-70	-69	-58
Interest & Investment Income	94	83	74	77	77	89
Other Non Operating Income (Expenses)	22	15	-70	70	5	648
EBT Excluding Unusual Items	5,877	5,856	4,522	3,744	3,358	2,952
Gain (Loss) on Sale of Investments	-	-	6	-	-3	-54
Gain (Loss) on Sale of Assets	-	-	-	355	148	3
Asset Writedown	-1	-5	-41	-58	-43	-2,023
Other Unusual Items	16	217	18	21	34	11
Pretax Income	5,892	6,068	4,505	4,062	3,494	889
Income Tax Expense	2,139	2,148	1,576	1,364	1,215	352
Net Income	3,753	3,920	2,929	2,698	2,279	537
Net Income to Common	3,753	3,920	2,929	2,698	2,279	537
Net Income Growth	4.54%	33.83%	8.56%	18.39%	324.39%	-52.14%
Shares Outstanding (Basic)	85	85	85	87	87	87
Shares Outstanding (Diluted)	85	85	85	87	87	87
Shares Change (YoY)	0.23%	0.24%	-1.56%	-1.06%	-	-0.21%
EPS (Basic)	43.90	45.90	34.38	31.18	26.06	6.14
EPS (Diluted)	43.90	45.90	34.38	31.18	26.06	6.14
EPS Growth	4.30%	33.51%	10.28%	19.66%	324.39%	-52.04%
Free Cash Flow	5,383	3,772	5,307	1,865	3,197	1,835
Free Cash Flow Per Share	62.97	44.17	62.30	21.55	36.55	20.98
Dividend Per Share	12.000	12.000	8.000	5.000	4.500	3.900
Dividend Growth	50.00%	50.00%	60.00%	11.11%	15.38%	-
Gross Margin	20.84%	21.11%	19.00%	18.01%	18.39%	15.87%
Operating Margin	13.61%	14.12%	12.11%	10.33%	9.73%	6.91%
Profit Margin	8.80%	9.53%	7.74%	7.60%	6.63%	1.63%
Free Cash Flow Margin	12.62%	9.17%	14.02%	5.25%	9.30%	5.58%
EBITDA	6,513	6,537	5,322	4,434	4,083	3,032
EBITDA Margin	15.27%	15.89%	14.06%	12.49%	11.88%	9.21%
D&A For EBITDA	709	728	737	767	738	759
EBIT	5,804	5,809	4,585	3,667	3,345	2,273
EBIT Margin	13.61%	14.12%	12.11%	10.33%	9.73%	6.91%
Effective Tax Rate	36.30%	35.40%	34.98%	33.58%	34.77%	39.59%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.