Jp-Holdings,Inc. (TYO:2749)
Japan · Delayed Price · Currency is JPY 737.00
-1.00 (-0.14%)
Feb 13, 2026, 1:13 PM JST
Jp-Holdings,Inc. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 43,296 | 41,147 | 37,856 | 35,507 | 34,373 | 32,911 | |
Revenue Growth (YoY) | 9.26% | 8.69% | 6.62% | 3.30% | 4.44% | 3.76% |
Cost of Revenue | 34,096 | 32,461 | 30,664 | 29,111 | 28,052 | 27,687 |
Gross Profit | 9,200 | 8,686 | 7,192 | 6,396 | 6,321 | 5,224 |
Selling, General & Admin | 3,033 | 2,618 | 2,344 | 2,433 | 2,696 | 2,671 |
Other Operating Expenses | - | 261 | 263 | 297 | 286 | 281 |
Operating Expenses | 3,033 | 2,877 | 2,607 | 2,729 | 2,976 | 2,951 |
Operating Income | 6,166 | 5,809 | 4,585 | 3,667 | 3,345 | 2,273 |
Interest Expense | -39.85 | -51 | -67 | -70 | -69 | -58 |
Interest & Investment Income | 94.62 | 83 | 74 | 77 | 77 | 89 |
Other Non Operating Income (Expenses) | 22.74 | 15 | -70 | 70 | 5 | 648 |
EBT Excluding Unusual Items | 6,244 | 5,856 | 4,522 | 3,744 | 3,358 | 2,952 |
Gain (Loss) on Sale of Investments | - | - | 6 | - | -3 | -54 |
Gain (Loss) on Sale of Assets | 15.59 | - | - | 355 | 148 | 3 |
Asset Writedown | -1.29 | -5 | -41 | -58 | -43 | -2,023 |
Other Unusual Items | - | 217 | 18 | 21 | 34 | 11 |
Pretax Income | 6,258 | 6,068 | 4,505 | 4,062 | 3,494 | 889 |
Income Tax Expense | 2,294 | 2,148 | 1,576 | 1,364 | 1,215 | 352 |
Net Income | 3,965 | 3,920 | 2,929 | 2,698 | 2,279 | 537 |
Net Income to Common | 3,965 | 3,920 | 2,929 | 2,698 | 2,279 | 537 |
Net Income Growth | 5.87% | 33.83% | 8.56% | 18.39% | 324.39% | -52.14% |
Shares Outstanding (Basic) | 86 | 85 | 85 | 87 | 87 | 87 |
Shares Outstanding (Diluted) | 86 | 85 | 85 | 87 | 87 | 87 |
Shares Change (YoY) | 0.22% | 0.24% | -1.56% | -1.06% | - | -0.21% |
EPS (Basic) | 46.35 | 45.90 | 34.38 | 31.18 | 26.06 | 6.14 |
EPS (Diluted) | 46.35 | 45.90 | 34.38 | 31.18 | 26.06 | 6.14 |
EPS Growth | 5.63% | 33.51% | 10.28% | 19.66% | 324.39% | -52.04% |
Free Cash Flow | - | 3,772 | 5,307 | 1,865 | 3,197 | 1,835 |
Free Cash Flow Per Share | - | 44.17 | 62.30 | 21.55 | 36.55 | 20.98 |
Dividend Per Share | 12.000 | 12.000 | 8.000 | 5.000 | 4.500 | 3.900 |
Dividend Growth | 50.00% | 50.00% | 60.00% | 11.11% | 15.38% | - |
Gross Margin | 21.25% | 21.11% | 19.00% | 18.01% | 18.39% | 15.87% |
Operating Margin | 14.24% | 14.12% | 12.11% | 10.33% | 9.73% | 6.91% |
Profit Margin | 9.16% | 9.53% | 7.74% | 7.60% | 6.63% | 1.63% |
Free Cash Flow Margin | - | 9.17% | 14.02% | 5.25% | 9.30% | 5.58% |
EBITDA | 6,903 | 6,537 | 5,322 | 4,434 | 4,083 | 3,032 |
EBITDA Margin | 15.94% | 15.89% | 14.06% | 12.49% | 11.88% | 9.21% |
D&A For EBITDA | 736.88 | 728 | 737 | 767 | 738 | 759 |
EBIT | 6,166 | 5,809 | 4,585 | 3,667 | 3,345 | 2,273 |
EBIT Margin | 14.24% | 14.12% | 12.11% | 10.33% | 9.73% | 6.91% |
Effective Tax Rate | 36.65% | 35.40% | 34.98% | 33.58% | 34.77% | 39.59% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.