Jp-Holdings,Inc. Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	43,325	41,147	37,856	35,507	34,373
Revenue Growth (YoY)	5.29%	8.69%	6.62%	3.30%	4.44%
Cost of Revenue	33,767	32,461	30,664	29,111	28,052
Gross Profit	9,558	8,686	7,192	6,396	6,321
Selling, General & Admin	3,025	2,618	2,344	2,433	2,696
Other Operating Expenses	-	261	263	297	286
Operating Expenses	3,025	2,877	2,607	2,729	2,976
Operating Income	6,533	5,809	4,585	3,667	3,345
Interest Expense	-35	-51	-67	-70	-69
Interest & Investment Income	105	83	74	77	77
Other Non Operating Income (Expenses)	13	15	-70	70	5
EBT Excluding Unusual Items	6,616	5,856	4,522	3,744	3,358
Gain (Loss) on Sale of Investments	-	-	6	-	-3
Gain (Loss) on Sale of Assets	-	-	-	355	148
Asset Writedown	-18	-5	-41	-58	-43
Other Unusual Items	-	217	18	21	34
Pretax Income	6,598	6,068	4,505	4,062	3,494
Income Tax Expense	2,314	2,148	1,576	1,364	1,215
Net Income	4,284	3,920	2,929	2,698	2,279
Net Income to Common	4,284	3,920	2,929	2,698	2,279
Net Income Growth	9.29%	33.83%	8.56%	18.39%	324.39%
Shares Outstanding (Basic)	86	85	85	87	87
Shares Outstanding (Diluted)	86	85	85	87	87
Shares Change (YoY)	0.21%	0.24%	-1.56%	-1.06%	-
EPS (Basic)	50.06	45.90	34.38	31.18	26.06
EPS (Diluted)	50.06	45.90	34.38	31.18	26.06
EPS Growth	9.06%	33.51%	10.28%	19.66%	324.39%
Free Cash Flow	6,004	3,772	5,307	1,865	3,197
Free Cash Flow Per Share	70.16	44.17	62.30	21.55	36.55
Dividend Per Share	-	12.000	8.000	5.000	4.500
Dividend Growth	-	50.00%	60.00%	11.11%	15.38%
Gross Margin	22.06%	21.11%	19.00%	18.01%	18.39%
Operating Margin	15.08%	14.12%	12.11%	10.33%	9.73%
Profit Margin	9.89%	9.53%	7.74%	7.60%	6.63%
Free Cash Flow Margin	13.86%	9.17%	14.02%	5.25%	9.30%
EBITDA	7,229	6,537	5,322	4,434	4,083
EBITDA Margin	16.69%	15.89%	14.06%	12.49%	11.88%
D&A For EBITDA	696	728	737	767	738
EBIT	6,533	5,809	4,585	3,667	3,345
EBIT Margin	15.08%	14.12%	12.11%	10.33%	9.73%
Effective Tax Rate	35.07%	35.40%	34.98%	33.58%	34.77%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.