Garden Co., Ltd. (TYO:274A)
2,400.00
+13.00 (0.54%)
At close: Feb 16, 2026
Garden Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | Feb '20 Feb 29, 2020 |
| 17,638 | 17,159 | 15,312 | 7,804 | 8,678 | 11,762 | |
Revenue Growth (YoY) | 15.19% | 12.07% | 96.19% | -10.07% | -26.22% | -4.05% |
Cost of Revenue | 5,338 | 5,004 | 4,631 | 2,409 | 2,639 | 3,665 |
Gross Profit | 12,300 | 12,155 | 10,680 | 5,395 | 6,039 | 8,096 |
Selling, General & Admin | 10,783 | 10,305 | 9,164 | - | - | - |
Other Operating Expenses | - | - | - | 5,716 | 6,641 | 7,159 |
Operating Expenses | 10,783 | 10,305 | 9,164 | 5,930 | 6,863 | 7,413 |
Operating Income | 1,517 | 1,850 | 1,516 | -534.59 | -823.97 | 683.42 |
Interest Expense | -134.34 | -105.03 | -87.06 | -65.11 | -67.08 | -82.58 |
Interest & Investment Income | 16.99 | 5.45 | 0.85 | - | - | - |
Other Non Operating Income (Expenses) | 21.01 | -31.62 | 6.19 | 1,877 | 287.22 | -415.71 |
EBT Excluding Unusual Items | 1,421 | 1,719 | 1,436 | 1,278 | -603.83 | 185.14 |
Merger & Restructuring Charges | - | - | 30.17 | - | - | - |
Gain (Loss) on Sale of Assets | -2.53 | -3.64 | -36.1 | - | - | - |
Asset Writedown | -167.71 | -160.41 | -11.93 | - | - | - |
Other Unusual Items | 18.97 | 18.04 | 116.79 | - | - | - |
Pretax Income | 1,273 | 1,576 | 1,540 | 1,278 | -603.83 | 185.14 |
Income Tax Expense | 307.53 | 369.13 | 474.48 | 385.69 | -229.15 | 51.18 |
Net Income to Company | - | 1,207 | 1,066 | - | - | - |
Net Income | 965.53 | 1,207 | 1,066 | 891.97 | -374.69 | 133.96 |
Net Income to Common | 965.53 | 1,207 | 1,066 | 891.97 | -374.69 | 133.96 |
Net Income Growth | -9.40% | 13.28% | 19.48% | - | - | 762.08% |
Shares Outstanding (Basic) | 7 | 5 | 5 | - | - | - |
Shares Outstanding (Diluted) | 8 | 7 | 5 | - | - | - |
Shares Change (YoY) | 54.83% | 31.81% | - | - | - | - |
EPS (Basic) | 140.68 | 219.93 | 213.14 | - | - | - |
EPS (Diluted) | 124.71 | 183.17 | 213.14 | - | - | - |
EPS Growth | -41.49% | -14.06% | - | - | - | - |
Free Cash Flow | - | 711.19 | 1,383 | - | - | - |
Free Cash Flow Per Share | - | 107.91 | 276.60 | - | - | - |
Dividend Per Share | 125.000 | 80.000 | 64.000 | - | - | - |
Dividend Growth | 95.31% | 25.00% | - | - | - | - |
Gross Margin | 69.73% | 70.84% | 69.75% | 69.13% | 69.59% | 68.84% |
Operating Margin | 8.60% | 10.78% | 9.90% | -6.85% | -9.50% | 5.81% |
Profit Margin | 5.47% | 7.04% | 6.96% | 11.43% | -4.32% | 1.14% |
Free Cash Flow Margin | - | 4.15% | 9.03% | - | - | - |
EBITDA | 1,958 | 2,289 | 1,910 | -320.33 | -602.43 | 937.7 |
EBITDA Margin | 11.10% | 13.34% | 12.47% | -4.10% | -6.94% | 7.97% |
D&A For EBITDA | 441.35 | 438.86 | 393.18 | - | - | - |
EBIT | 1,517 | 1,850 | 1,516 | -534.59 | -823.97 | 683.42 |
EBIT Margin | 8.60% | 10.78% | 9.90% | -6.85% | -9.50% | 5.81% |
Effective Tax Rate | 24.16% | 23.42% | 30.81% | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.