Garden Ratios and Metrics

Market cap in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	Current	FY 2025	FY 2024	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 13, 2026	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '22 Feb 28, 2022	Feb '21 Feb 28, 2021	Feb '20 Feb 29, 2020
Market Capitalization	16,849	17,120	-	-	-	-
Enterprise Value	12,782	12,455	-	-	-	-
Last Close Price	2400.00	2548.06	-	-	-	-
PE Ratio	19.24	14.18	-	-	-	-
PS Ratio	0.96	1.00	-	-	-	-
PB Ratio	2.20	2.15	-	-	-	-
P/TBV Ratio	2.27	2.19	-	-	-	-
P/FCF Ratio	-	24.07	-	-	-	-
P/OCF Ratio	-	12.07	-	-	-	-
EV/Sales Ratio	0.72	0.73	-	-	-	-
EV/EBITDA Ratio	6.53	5.44	-	-	-	-
EV/EBIT Ratio	8.43	6.73	-	-	-	-
EV/FCF Ratio	-	17.51	-	-	-	-
Debt / Equity Ratio	1.03	0.72	2.82	5.30	23.62	6.41
Debt / EBITDA Ratio	4.01	2.50	3.41	-	-	5.45
Debt / FCF Ratio	-	8.03	4.70	-	-	-
Net Debt / Equity Ratio	-0.53	-0.62	0.00	1.79	13.45	2.77
Net Debt / EBITDA Ratio	-2.08	-2.16	0.00	-5.19	-5.94	2.35
Net Debt / FCF Ratio	-	-6.95	0.00	-	-	-
Asset Turnover	-	1.27	-	1.03	1.13	1.52
Inventory Turnover	-	89.43	-	53.79	53.51	69.04
Quick Ratio	3.03	2.74	1.49	1.24	0.98	0.94
Current Ratio	3.15	2.85	1.58	1.55	1.27	1.04
Return on Equity (ROE)	-	23.54%	-	149.50%	-70.53%	18.31%
Return on Assets (ROA)	-	8.56%	-	-4.43%	-6.71%	5.51%
Return on Invested Capital (ROIC)	33.85%	53.28%	42.82%	-16.62%	-24.08%	20.83%
Return on Capital Employed (ROCE)	11.10%	15.70%	23.30%	-11.50%	-16.60%	15.50%
Earnings Yield	5.73%	7.05%	-	-	-	-
FCF Yield	-	4.15%	-	-	-	-
Dividend Yield	4.61%	3.14%	-	-	-	-
Payout Ratio	-	26.51%	-	-	-	-
Buyback Yield / Dilution	-54.83%	-31.81%	-	-	-	-
Total Shareholder Return	-50.23%	-28.67%	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.