TENPOS HOLDINGS Co.,Ltd. (TYO:2751)
Japan flag Japan · Delayed Price · Currency is JPY
3,435.00
+50.00 (1.48%)
May 2, 2025, 3:30 PM JST

TENPOS HOLDINGS Income Statement

Millions JPY. Fiscal year is May - Apr.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Jan '25 Apr '24 Apr '23 Apr '22 Apr '21 Apr '20 2015 - 2019
Revenue
44,34137,07431,28429,00827,01429,195
Upgrade
Revenue Growth (YoY)
24.11%18.51%7.85%7.38%-7.47%-3.12%
Upgrade
Cost of Revenue
27,45922,73819,24818,16416,37517,101
Upgrade
Gross Profit
16,88214,33612,03610,84410,63912,094
Upgrade
Selling, General & Admin
13,89911,3649,6798,8369,47610,128
Upgrade
Other Operating Expenses
146146136136120161
Upgrade
Operating Expenses
14,01511,4809,8018,9729,66710,343
Upgrade
Operating Income
2,8672,8562,2351,8729721,751
Upgrade
Interest Expense
-10-3-2-4-4-
Upgrade
Interest & Investment Income
221457
Upgrade
Earnings From Equity Investments
1591706715496139
Upgrade
Other Non Operating Income (Expenses)
22421089237933
Upgrade
EBT Excluding Unusual Items
3,0403,0672,3112,9181,4481,930
Upgrade
Gain (Loss) on Sale of Investments
5---5-14
Upgrade
Gain (Loss) on Sale of Assets
12--8-16-
Upgrade
Asset Writedown
-38-38-41-243-1,064-153
Upgrade
Legal Settlements
---8-38--
Upgrade
Other Unusual Items
12-1010-104-4
Upgrade
Pretax Income
3,0313,0292,2722,6552691,759
Upgrade
Income Tax Expense
7489878511,062817765
Upgrade
Earnings From Continuing Operations
2,2832,0421,4211,593-548994
Upgrade
Minority Interest in Earnings
-152-706-29780-34
Upgrade
Net Income
2,1311,9721,4271,564232960
Upgrade
Net Income to Common
2,1311,9721,4271,564232960
Upgrade
Net Income Growth
22.61%38.19%-8.76%574.14%-75.83%-4.95%
Upgrade
Shares Outstanding (Basic)
121212121212
Upgrade
Shares Outstanding (Diluted)
121212121212
Upgrade
Shares Change (YoY)
0.46%0.63%0.60%0.13%-1.32%0.71%
Upgrade
EPS (Basic)
177.57165.05119.48131.5519.5179.76
Upgrade
EPS (Diluted)
174.45162.10118.05130.1216.5778.92
Upgrade
EPS Growth
21.99%37.31%-9.28%685.28%-79.00%-5.67%
Upgrade
Free Cash Flow
-2,2824752,1341,364305
Upgrade
Free Cash Flow Per Share
-187.5039.27177.49113.5925.07
Upgrade
Dividend Per Share
9.0009.0009.00010.0008.00010.000
Upgrade
Dividend Growth
---10.00%25.00%-20.00%-
Upgrade
Gross Margin
38.07%38.67%38.47%37.38%39.38%41.42%
Upgrade
Operating Margin
6.47%7.70%7.14%6.45%3.60%6.00%
Upgrade
Profit Margin
4.81%5.32%4.56%5.39%0.86%3.29%
Upgrade
Free Cash Flow Margin
-6.16%1.52%7.36%5.05%1.04%
Upgrade
EBITDA
3,2723,1492,3792,0931,2942,040
Upgrade
EBITDA Margin
7.38%8.49%7.61%7.22%4.79%6.99%
Upgrade
D&A For EBITDA
404.75293144221322289
Upgrade
EBIT
2,8672,8562,2351,8729721,751
Upgrade
EBIT Margin
6.47%7.70%7.14%6.45%3.60%6.00%
Upgrade
Effective Tax Rate
24.68%32.58%37.46%40.00%303.72%43.49%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.