Amiyaki Tei Co., Ltd. (TYO:2753)
Japan · Delayed Price · Currency is JPY 1,406.00
-1.00 (-0.07%)
At close: Jan 23, 2026
Amiyaki Tei Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 36,807 | 35,332 | 33,267 | 28,538 | 21,564 | 22,137 | Upgrade | |
Revenue Growth (YoY) | 4.54% | 6.21% | 16.57% | 32.34% | -2.59% | -30.55% | Upgrade |
Cost of Revenue | 14,826 | 13,745 | 12,888 | 11,025 | 8,573 | 8,385 | Upgrade |
Gross Profit | 21,981 | 21,587 | 20,379 | 17,513 | 12,991 | 13,752 | Upgrade |
Selling, General & Admin | 19,848 | 18,948 | 18,157 | 17,091 | 16,374 | 16,155 | Upgrade |
Operating Expenses | 19,848 | 18,948 | 18,157 | 17,091 | 16,374 | 16,155 | Upgrade |
Operating Income | 2,133 | 2,639 | 2,222 | 422 | -3,383 | -2,403 | Upgrade |
Interest Expense | -6 | -6 | -3 | - | - | - | Upgrade |
Interest & Investment Income | 25 | 15 | 3 | 2 | 2 | 3 | Upgrade |
Other Non Operating Income (Expenses) | 102 | 77 | 88 | 276 | 4,708 | 1,393 | Upgrade |
EBT Excluding Unusual Items | 2,254 | 2,725 | 2,310 | 700 | 1,327 | -1,007 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | -10 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 19 | 4 | - | 1 | Upgrade |
Asset Writedown | -190 | -153 | -295 | -352 | -636 | -647 | Upgrade |
Other Unusual Items | 70 | 46 | -15 | -6 | 207 | -48 | Upgrade |
Pretax Income | 2,134 | 2,618 | 2,019 | 336 | 898 | -1,701 | Upgrade |
Income Tax Expense | 759 | 882 | 712 | 204 | 271 | -268 | Upgrade |
Net Income | 1,375 | 1,736 | 1,307 | 132 | 627 | -1,433 | Upgrade |
Net Income to Common | 1,375 | 1,736 | 1,307 | 132 | 627 | -1,433 | Upgrade |
Net Income Growth | -20.06% | 32.82% | 890.15% | -78.95% | - | - | Upgrade |
Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 | 21 | Upgrade |
Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 21 | 21 | Upgrade |
Shares Change (YoY) | 0.01% | 0.01% | - | - | - | - | Upgrade |
EPS (Basic) | 66.93 | 84.50 | 63.62 | 6.43 | 30.52 | -69.75 | Upgrade |
EPS (Diluted) | 66.92 | 84.49 | 63.62 | 6.43 | 30.52 | -69.75 | Upgrade |
EPS Growth | -20.07% | 32.80% | 890.15% | -78.95% | - | - | Upgrade |
Free Cash Flow | - | 954 | 2,297 | 946 | 431 | -1,525 | Upgrade |
Free Cash Flow Per Share | - | 46.43 | 111.81 | 46.05 | 20.98 | -74.23 | Upgrade |
Dividend Per Share | 34.000 | 34.000 | 30.000 | 13.333 | 10.000 | 3.333 | Upgrade |
Dividend Growth | 0.99% | 13.33% | 125.00% | 33.33% | 200.00% | - | Upgrade |
Gross Margin | - | 61.10% | 61.26% | 61.37% | 60.24% | 62.12% | Upgrade |
Operating Margin | 5.79% | 7.47% | 6.68% | 1.48% | -15.69% | -10.85% | Upgrade |
Profit Margin | 3.74% | 4.91% | 3.93% | 0.46% | 2.91% | -6.47% | Upgrade |
Free Cash Flow Margin | - | 2.70% | 6.91% | 3.31% | 2.00% | -6.89% | Upgrade |
EBITDA | 3,191 | 3,668 | 3,213 | 1,297 | -2,565 | -1,485 | Upgrade |
EBITDA Margin | - | 10.38% | 9.66% | 4.54% | -11.89% | -6.71% | Upgrade |
D&A For EBITDA | 1,058 | 1,029 | 991 | 875 | 818 | 918 | Upgrade |
EBIT | 2,133 | 2,639 | 2,222 | 422 | -3,383 | -2,403 | Upgrade |
EBIT Margin | - | 7.47% | 6.68% | 1.48% | -15.69% | -10.85% | Upgrade |
Effective Tax Rate | - | 33.69% | 35.27% | 60.71% | 30.18% | - | Upgrade |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.