Amiyaki Tei Co., Ltd. (TYO:2753)
Japan
· Delayed Price · Currency is JPY 1,432.00
+4.00 (0.28%)
May 2, 2025, 3:30 PM JST
Amiyaki Tei Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 2,618 | 2,020 | 336 | 899 | -1,701 | Upgrade
|
| Depreciation & Amortization | 1,029 | 991 | 875 | 818 | 918 | Upgrade
|
| Loss (Gain) From Sale of Assets | 153 | 295 | 352 | 636 | 647 | Upgrade
|
| Other Operating Activities | -1,015 | -52 | 584 | 4,601 | 328 | Upgrade
|
| Change in Accounts Receivable | -1 | 2 | 2 | - | 10 | Upgrade
|
| Change in Inventory | 326 | 497 | -750 | -762 | -142 | Upgrade
|
| Change in Accounts Payable | -426 | -104 | 823 | -670 | 272 | Upgrade
|
| Change in Other Net Operating Assets | 28 | -118 | -191 | -4,352 | -1,483 | Upgrade
|
| Operating Cash Flow | 2,712 | 3,531 | 2,031 | 1,170 | -1,151 | Upgrade
|
| Operating Cash Flow Growth | -23.20% | 73.86% | 73.59% | - | - | Upgrade
|
| Capital Expenditures | -1,758 | -1,234 | -1,085 | -739 | -374 | Upgrade
|
| Sale of Property, Plant & Equipment | -66 | -21 | -29 | -38 | - | Upgrade
|
| Cash Acquisitions | - | -1,267 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -6 | - | - | - | -1 | Upgrade
|
| Investment in Securities | 2,000 | 1,200 | - | - | -2,500 | Upgrade
|
| Other Investing Activities | 27 | -21 | 9 | -7 | -52 | Upgrade
|
| Investing Cash Flow | 54 | -1,619 | -1,105 | -808 | -2,982 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 300 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 130 | Upgrade
|
| Total Debt Issued | - | - | - | - | 430 | Upgrade
|
| Long-Term Debt Repaid | -170 | -181 | -67 | -33 | - | Upgrade
|
| Net Debt Issued (Repaid) | -170 | -181 | -67 | -33 | 430 | Upgrade
|
| Dividends Paid | -691 | -479 | -205 | -205 | -342 | Upgrade
|
| Other Financing Activities | -31 | -19 | -39 | -44 | -47 | Upgrade
|
| Financing Cash Flow | -892 | -679 | -311 | -282 | 41 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -1 | -1 | 16 | -1 | - | Upgrade
|
| Net Cash Flow | 1,873 | 1,232 | 631 | 79 | -4,092 | Upgrade
|
| Free Cash Flow | 954 | 2,297 | 946 | 431 | -1,525 | Upgrade
|
| Free Cash Flow Growth | -58.47% | 142.81% | 119.49% | - | - | Upgrade
|
| Free Cash Flow Margin | 2.70% | 6.91% | 3.31% | 2.00% | -6.89% | Upgrade
|
| Free Cash Flow Per Share | 46.43 | 111.81 | 46.05 | 20.98 | -74.23 | Upgrade
|
| Cash Interest Paid | 6 | 3 | - | - | - | Upgrade
|
| Cash Income Tax Paid | 1,021 | 53 | 456 | 154 | 46 | Upgrade
|
| Levered Free Cash Flow | 542.63 | 2,432 | 575.75 | -3,012 | -2,000 | Upgrade
|
| Unlevered Free Cash Flow | 546.38 | 2,434 | 575.75 | -3,012 | -2,000 | Upgrade
|
| Change in Net Working Capital | 368 | -1,288 | -522 | 977 | 1,041 | Upgrade
|
Updated Jan 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.