Amiyaki Tei Co., Ltd. (TYO:2753)
Japan · Delayed Price · Currency is JPY 1,306.00
+32.00 (2.51%)
Oct 15, 2026, 3:30 PM JST
Amiyaki Tei Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 39,535 | 37,711 | 35,332 | 33,267 | 28,538 | 21,564 | |
Revenue Growth | 10.17% | 6.73% | 6.21% | 16.57% | 32.34% | -2.59% |
Cost of Revenue | 16,208 | 15,215 | 13,745 | 12,888 | 11,025 | 8,573 |
Gross Profit | 23,327 | 22,496 | 21,587 | 20,379 | 17,513 | 12,991 |
Selling, General & Admin | 21,255 | 20,286 | 18,948 | 18,157 | 17,091 | 16,374 |
Operating Expenses | 21,255 | 20,286 | 18,948 | 18,157 | 17,091 | 16,374 |
Operating Income | 2,072 | 2,210 | 2,639 | 2,222 | 422 | -3,383 |
Interest Expense | -12 | -7 | -6 | -3 | - | - |
Interest & Investment Income | 33 | 27 | 15 | 3 | 2 | 2 |
Other Non Operating Income (Expenses) | 118 | 114 | 77 | 88 | 276 | 4,708 |
EBT Excluding Unusual Items | 2,211 | 2,344 | 2,725 | 2,310 | 700 | 1,327 |
Gain (Loss) on Sale of Investments | - | - | - | - | -10 | - |
Gain (Loss) on Sale of Assets | - | - | - | 19 | 4 | - |
Asset Writedown | -572 | -444 | -153 | -295 | -352 | -636 |
Other Unusual Items | 188 | 189 | 46 | -15 | -6 | 207 |
Pretax Income | 1,827 | 2,089 | 2,618 | 2,019 | 336 | 898 |
Income Tax Expense | 735 | 819 | 882 | 712 | 204 | 271 |
Net Income | 1,092 | 1,270 | 1,736 | 1,307 | 132 | 627 |
Net Income to Common | 1,092 | 1,270 | 1,736 | 1,307 | 132 | 627 |
Net Income Growth | -25.05% | -26.84% | 32.82% | 890.15% | -78.95% | - |
Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 | 21 |
Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 21 | 21 |
Shares Change | -0.00% | - | 0.01% | - | - | - |
EPS (Basic) | 53.15 | 61.82 | 84.50 | 63.62 | 6.43 | 30.52 |
EPS (Diluted) | 53.13 | 61.82 | 84.49 | 63.62 | 6.43 | 30.52 |
EPS Growth | -25.08% | -26.84% | 32.80% | 890.15% | -78.95% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 2,081 | 954 | 2,297 | 946 | 431 |
Free Cash Flow Per Share | - | 101.28 | 46.43 | 111.81 | 46.05 | 20.98 |
Dividend Per Share | 17.000 | 34.000 | 34.000 | 30.000 | 13.333 | 10.000 |
Dividend Growth | -50.00% | 0% | 13.33% | 125.00% | 33.33% | 200.00% |
Gross Margin | 59.00% | 59.65% | 61.10% | 61.26% | 61.37% | 60.24% |
Operating Margin | 5.24% | 5.86% | 7.47% | 6.68% | 1.48% | -15.69% |
Profit Margin | 2.76% | 3.37% | 4.91% | 3.93% | 0.46% | 2.91% |
Free Cash Flow Margin | - | 5.52% | 2.70% | 6.91% | 3.31% | 2.00% |
EBITDA | 3,263 | 3,347 | 3,668 | 3,213 | 1,297 | -2,565 |
EBITDA Margin | 8.25% | 8.88% | 10.38% | 9.66% | 4.54% | -11.89% |
D&A For EBITDA | 1,191 | 1,137 | 1,029 | 991 | 875 | 818 |
EBIT | 2,072 | 2,210 | 2,639 | 2,222 | 422 | -3,383 |
EBIT Margin | 5.24% | 5.86% | 7.47% | 6.68% | 1.48% | -15.69% |
Effective Tax Rate | 40.23% | 39.20% | 33.69% | 35.27% | 60.71% | 30.18% |