Tokyo Electron Device Limited (TYO:2760)
3,005.00
+37.00 (1.25%)
Apr 2, 2025, 2:43 PM JST
Tokyo Electron Device Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
Revenue | 225,236 | 242,888 | 240,350 | 179,907 | 143,268 | 135,394 | Upgrade
|
Revenue Growth (YoY) | -7.77% | 1.06% | 33.60% | 25.57% | 5.82% | -3.98% | Upgrade
|
Cost of Revenue | 190,404 | 205,720 | 206,106 | 154,268 | 122,666 | 115,491 | Upgrade
|
Gross Profit | 34,832 | 37,168 | 34,244 | 25,639 | 20,602 | 19,903 | Upgrade
|
Selling, General & Admin | 21,380 | 21,372 | 20,016 | 17,506 | 15,981 | 16,091 | Upgrade
|
Operating Expenses | 21,405 | 21,739 | 20,016 | 17,506 | 15,981 | 16,091 | Upgrade
|
Operating Income | 13,427 | 15,429 | 14,228 | 8,133 | 4,621 | 3,812 | Upgrade
|
Interest Expense | -228 | -228 | - | - | -81 | -103 | Upgrade
|
Interest & Investment Income | 59 | 59 | - | 33 | - | - | Upgrade
|
Earnings From Equity Investments | 121 | 166 | 149 | 66 | 72 | 46 | Upgrade
|
Currency Exchange Gain (Loss) | -1,173 | -1,609 | -1,751 | -873 | -68 | -257 | Upgrade
|
Other Non Operating Income (Expenses) | -67 | 103 | -150 | -42 | 80 | 73 | Upgrade
|
EBT Excluding Unusual Items | 12,139 | 13,920 | 12,476 | 7,317 | 4,624 | 3,571 | Upgrade
|
Gain (Loss) on Sale of Investments | - | -28 | - | 31 | -19 | -28 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | - | 1 | 1 | - | Upgrade
|
Asset Writedown | -6 | -5 | -7 | -1,356 | -16 | -2 | Upgrade
|
Other Unusual Items | - | -1 | -1 | 1,917 | -2 | -316 | Upgrade
|
Pretax Income | 12,133 | 13,886 | 12,468 | 7,910 | 4,588 | 3,225 | Upgrade
|
Income Tax Expense | 3,600 | 3,806 | 3,590 | 2,421 | 1,371 | 856 | Upgrade
|
Earnings From Continuing Operations | 8,533 | 10,080 | 8,878 | 5,489 | 3,217 | 2,369 | Upgrade
|
Minority Interest in Earnings | -43 | -94 | -100 | -404 | -74 | -81 | Upgrade
|
Net Income | 8,490 | 9,986 | 8,778 | 5,085 | 3,143 | 2,288 | Upgrade
|
Net Income to Common | 8,490 | 9,986 | 8,778 | 5,085 | 3,143 | 2,288 | Upgrade
|
Net Income Growth | -14.65% | 13.76% | 72.63% | 61.79% | 37.37% | -2.26% | Upgrade
|
Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 30 | 31 | Upgrade
|
Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 30 | 31 | Upgrade
|
Shares Change (YoY) | 0.52% | 0.58% | -0.32% | -1.05% | -1.34% | 0.47% | Upgrade
|
EPS (Basic) | 282.40 | 333.44 | 294.82 | 170.24 | 104.12 | 74.78 | Upgrade
|
EPS (Diluted) | 282.40 | 333.44 | 294.82 | 170.24 | 104.12 | 74.78 | Upgrade
|
EPS Growth | -15.09% | 13.10% | 73.17% | 63.50% | 39.24% | -2.73% | Upgrade
|
Free Cash Flow | 9,357 | -3 | -12,361 | -1,240 | -3,811 | 8,163 | Upgrade
|
Free Cash Flow Per Share | 311.23 | -0.10 | -415.15 | -41.51 | -126.25 | 266.80 | Upgrade
|
Dividend Per Share | 126.000 | 135.000 | 118.333 | 68.333 | 41.667 | 30.000 | Upgrade
|
Dividend Growth | -3.82% | 14.09% | 73.17% | 64.00% | 38.89% | -3.23% | Upgrade
|
Gross Margin | 15.47% | 15.30% | 14.25% | 14.25% | 14.38% | 14.70% | Upgrade
|
Operating Margin | 5.96% | 6.35% | 5.92% | 4.52% | 3.23% | 2.81% | Upgrade
|
Profit Margin | 3.77% | 4.11% | 3.65% | 2.83% | 2.19% | 1.69% | Upgrade
|
Free Cash Flow Margin | 4.15% | -0.00% | -5.14% | -0.69% | -2.66% | 6.03% | Upgrade
|
EBITDA | 14,437 | 16,192 | 14,787 | 8,864 | 5,234 | 4,451 | Upgrade
|
EBITDA Margin | 6.41% | 6.67% | 6.15% | 4.93% | 3.65% | 3.29% | Upgrade
|
D&A For EBITDA | 1,010 | 763 | 559 | 731 | 613 | 639 | Upgrade
|
EBIT | 13,427 | 15,429 | 14,228 | 8,133 | 4,621 | 3,812 | Upgrade
|
EBIT Margin | 5.96% | 6.35% | 5.92% | 4.52% | 3.23% | 2.81% | Upgrade
|
Effective Tax Rate | 29.67% | 27.41% | 28.79% | 30.61% | 29.88% | 26.54% | Upgrade
|
Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.