Sanko Marketing Foods Income Statement

Financials in millions JPY. Fiscal year is July - June.

Millions JPY. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2010
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '10 Jun 30, 2010
Revenue	10,033	9,679	9,328	7,119	2,410	26,294
Revenue Growth (YoY)	5.13%	3.76%	31.03%	195.39%	-90.83%	4.59%
Cost of Revenue	6,603	6,391	6,394	4,824	1,011	6,546
Gross Profit	3,430	3,288	2,934	2,295	1,399	19,748
Selling, General & Admin	4,076	3,947	3,613	3,044	2,497	15,976
Operating Expenses	4,083	3,954	3,613	3,044	2,497	17,170
Operating Income	-653	-666	-679	-749	-1,098	2,578
Interest Expense	-6	-6	-5	-4	-1	-57.54
Interest & Investment Income	-	-	-	-	-	3.03
Earnings From Equity Investments	-8	-3	-	-	-	-
Other Non Operating Income (Expenses)	27	27	-	4	794	12.4
EBT Excluding Unusual Items	-640	-648	-684	-749	-305	2,536
Merger & Restructuring Charges	-	-	-	-	-	-28
Gain (Loss) on Sale of Investments	7	-	-	-	-	-
Gain (Loss) on Sale of Assets	1	-	-	4	2	-
Asset Writedown	-144	-144	-28	-23	-99	-189.48
Other Unusual Items	1	-4	19	-5	-6	-60.93
Pretax Income	-775	-796	-693	-773	-408	2,275
Income Tax Expense	23	20	18	11	31	1,054
Net Income	-797	-816	-711	-784	-439	1,220
Net Income to Common	-797	-816	-711	-784	-439	1,220
Net Income Growth	-	-	-	-	-	13.81%
Shares Outstanding (Basic)	35	30	25	19	18	14
Shares Outstanding (Diluted)	35	30	25	19	18	14
Shares Change (YoY)	30.05%	20.90%	29.73%	7.01%	24.50%	-
EPS (Basic)	-22.63	-27.14	-28.59	-40.90	-24.51	84.81
EPS (Diluted)	-22.63	-27.14	-28.59	-40.90	-24.51	84.81
EPS Growth	-	-	-	-	-	13.81%
Free Cash Flow	-725	-640	-1,101	-915	-263	-836.42
Free Cash Flow Per Share	-20.59	-21.29	-44.28	-47.73	-14.68	-58.14
Dividend Per Share	-	-	-	-	-	16.000
Gross Margin	34.19%	33.97%	31.45%	32.24%	58.05%	75.10%
Operating Margin	-6.51%	-6.88%	-7.28%	-10.52%	-45.56%	9.81%
Profit Margin	-7.94%	-8.43%	-7.62%	-11.01%	-18.22%	4.64%
Free Cash Flow Margin	-7.23%	-6.61%	-11.80%	-12.85%	-10.91%	-3.18%
EBITDA	-569	-576	-598	-710	-1,006	3,748
EBITDA Margin	-5.67%	-5.95%	-6.41%	-9.97%	-41.74%	14.26%
D&A For EBITDA	84	90	81	39	92	1,170
EBIT	-653	-666	-679	-749	-1,098	2,578
EBIT Margin	-6.51%	-6.88%	-7.28%	-10.52%	-45.56%	9.81%
Effective Tax Rate	-	-	-	-	-	46.36%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.