Village Vanguard CO.,LTD. Ratios and Metrics

Market cap in millions JPY. Fiscal year is June - May.

Millions JPY. Fiscal year is Jun - May.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 2, 2026	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022	May '21 May 31, 2021
Market Capitalization	6,430	8,148	8,369	8,309	8,149	7,776
Market Cap Growth	-20.08%	-2.65%	0.72%	1.97%	4.80%	4.03%
Enterprise Value	12,113	15,649	15,621	14,230	14,474	14,546
Last Close Price	820.00	1039.00	1067.00	1059.00	1038.00	990.00
Forward PE	-	89.78	89.78	89.78	89.78	89.78
PS Ratio	0.27	0.33	0.34	0.33	0.31	0.28
PB Ratio	2.64	4.35	1.35	1.11	1.07	1.00
P/TBV Ratio	2.82	4.80	1.40	1.15	1.13	1.06
P/FCF Ratio	-	22.32	-	-	5.89	3.52
P/OCF Ratio	-	16.49	-	-	5.62	3.50
EV/Sales Ratio	0.51	0.63	0.63	0.56	0.54	0.51
EV/EBITDA Ratio	19.21	-	-	32.49	21.73	40.63
EV/EBIT Ratio	26.22	-	-	96.81	41.12	484.86
EV/FCF Ratio	-	42.87	-	-	10.47	6.59
Debt / Equity Ratio	3.91	5.08	1.57	1.32	1.38	1.32
Debt / EBITDA Ratio	15.09	-	-	22.59	15.81	28.68
Debt / FCF Ratio	-	26.06	-	-	7.61	4.65
Net Debt / Equity Ratio	2.33	3.97	1.20	0.79	0.72	0.83
Net Debt / EBITDA Ratio	9.01	-10.31	-11.71	13.48	8.20	17.92
Net Debt / FCF Ratio	-	20.35	-6.47	-32.26	3.95	2.91
Asset Turnover	1.24	1.24	1.07	1.05	1.09	1.15
Inventory Turnover	1.09	1.15	0.99	1.01	1.05	1.14
Quick Ratio	0.64	0.49	0.45	0.74	0.82	0.59
Current Ratio	1.94	1.96	2.38	2.73	2.68	2.55
Return on Equity (ROE)	-67.07%	-104.93%	-16.68%	0.30%	0.07%	-0.29%
Return on Assets (ROA)	1.50%	-2.90%	-2.46%	0.38%	0.89%	0.08%
Return on Invested Capital (ROIC)	5.46%	-8.14%	-6.75%	0.29%	0.09%	-0.11%
Return on Capital Employed (ROCE)	4.70%	-9.70%	-6.30%	0.90%	2.10%	0.20%
Earnings Yield	-40.25%	-52.13%	-13.67%	0.28%	0.06%	-0.30%
FCF Yield	-	4.48%	-13.78%	-2.20%	16.97%	28.40%
Payout Ratio	-	-	-	521.74%	2400.00%	-
Buyback Yield / Dilution	0.01%	0.02%	0.03%	0.05%	0.06%	-0.09%
Total Shareholder Return	0.01%	0.02%	0.03%	0.05%	0.06%	-0.09%