Karula Co.,LTD. Income Statement

Financials in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Feb '26 Feb 28, 2026	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022
Revenue	7,544	7,263	6,840	6,041	5,199
Revenue Growth (YoY)	3.87%	6.18%	13.23%	16.20%	-1.79%
Cost of Revenue	2,315	2,157	2,008	1,842	1,592
Gross Profit	5,229	5,106	4,832	4,199	3,607
Selling, General & Admin	4,922	4,621	4,366	4,090	3,845
Other Operating Expenses	-	-	-	-	13
Operating Expenses	4,922	4,740	4,483	4,206	4,017
Operating Income	307	366	349	-7	-410
Interest Expense	-28	-35	-42	-36	-26
Interest & Investment Income	3	1	3	2	2
Other Non Operating Income (Expenses)	16	27	30	56	334
EBT Excluding Unusual Items	298	359	340	15	-100
Gain (Loss) on Sale of Assets	-	-	40	41	-
Asset Writedown	-48	-4	-34	-61	-258
Other Unusual Items	-1	35	-6	-29	-1
Pretax Income	249	390	340	-34	-359
Income Tax Expense	10	27	-97	27	89
Net Income	239	363	437	-61	-448
Net Income to Common	239	363	437	-61	-448
Net Income Growth	-34.16%	-16.93%	-	-	-
Shares Outstanding (Basic)	6	6	6	6	6
Shares Outstanding (Diluted)	6	6	6	6	6
Shares Change (YoY)	0.01%	-3.71%	-0.35%	-	-
EPS (Basic)	41.46	62.98	73.00	-10.15	-74.58
EPS (Diluted)	41.46	62.98	73.00	-10.15	-74.58
EPS Growth	-34.16%	-13.73%	-	-	-
Free Cash Flow	89	300	424	108	52
Free Cash Flow Per Share	15.44	52.05	70.83	17.98	8.66
Dividend Per Share	-	5.000	5.000	-	-
Gross Margin	69.31%	70.30%	70.64%	69.51%	69.38%
Operating Margin	4.07%	5.04%	5.10%	-0.12%	-7.89%
Profit Margin	3.17%	5.00%	6.39%	-1.01%	-8.62%
Free Cash Flow Margin	1.18%	4.13%	6.20%	1.79%	1.00%
EBITDA	488	509	487	138	-230
EBITDA Margin	6.47%	7.01%	7.12%	2.28%	-4.42%
D&A For EBITDA	181	143	138	145	180
EBIT	307	366	349	-7	-410
EBIT Margin	4.07%	5.04%	5.10%	-0.12%	-7.89%
Effective Tax Rate	4.02%	6.92%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.