Daikokutenbussan Co.,Ltd. (TYO:2791)
Japan flag Japan · Delayed Price · Currency is JPY
4,395.00
+25.00 (0.57%)
Aug 12, 2026, 3:30 PM JST

Daikokutenbussan Financials Overview

Millions JPY. Fiscal year is Jun - May.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '26 May '25 May '24 May '23 May '22
Revenue
319,208319,208292,940270,077242,243224,150
Revenue Growth
8.97%8.97%8.46%11.49%8.07%1.17%
Gross Profit
74,22374,22368,72462,30754,48854,052
Operating Income
5,2985,2989,7429,3524,4968,541
Net Income
3,6033,6036,7746,3063,1165,617
Earnings Per Share
265.26265.26485.84452.43223.71403.23
EPS Growth
-45.40%-45.40%7.38%102.24%-44.52%1.79%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022
Period EndingMay '25 May '24 May '23 May '22
Retail
291,807268,735240,876222,909
Others
1,1321,3421,3671,240
Total
292,939270,077242,243224,149

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '26 May '25 May '24 May '23 May '22
Cash & Investments
10,33710,3378,48812,0238,6309,540
Total Debt
36,11936,11915,03212,04516,7146,941
Net Cash (Debt)
-25,782-25,782-6,544-22-8,0842,599
Net Cash Growth
-----16.97%
Net Cash Per Share
-1898.13-1898.13-469.31-1.58-580.38186.56

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '26 May '25 May '24 May '23 May '22
Operating Cash Flow
11,01411,01411,43821,4087,61010,406
Capital Expenditures
-26,293-26,293-16,270-12,395-17,367-9,900
Free Cash Flow
-15,279-15,279-4,8329,013-9,757506
Free Cash Flow Growth
------83.30%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '26 May '25 May '24 May '23 May '22
Gross Margin
23.25%23.25%23.46%23.07%22.49%24.11%
Operating Margin
1.66%1.66%3.33%3.46%1.86%3.81%
Pretax Margin
1.75%1.75%3.44%3.58%1.96%3.95%
Profit Margin
1.13%1.13%2.31%2.33%1.29%2.51%
FCF Margin
-4.79%-4.79%-1.65%3.34%-4.03%0.23%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Dividend Per Share
39.00039.00039.00033.00029.00029.000
Dividend Per Share Growth
0%0%18.18%13.79%0%0%
Dividend Yield
0.89%0.92%0.52%0.39%0.60%0.64%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
PE Ratio
16.4715.8615.6018.8822.1011.49
Forward PE
13.3213.2914.5716.0814.2213.43
P/FCF Ratio
---13.21-127.59
PS Ratio
0.180.180.360.440.280.29