Y's Table Corporation (TYO:2798)
2,994.00
+7.00 (0.23%)
Jun 4, 2026, 9:00 AM JST
Y's Table Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
| 13,046 | 12,120 | 11,284 | 9,780 | 8,148 | |
Revenue Growth (YoY) | 7.64% | 7.41% | 15.38% | 20.03% | -1.69% |
Cost of Revenue | 10,213 | 9,704 | 9,026 | 8,252 | 7,872 |
Gross Profit | 2,833 | 2,416 | 2,258 | 1,528 | 276 |
Selling, General & Admin | 2,583 | 2,297 | 2,078 | 1,907 | 1,722 |
Operating Expenses | 2,583 | 2,297 | 2,078 | 1,907 | 1,722 |
Operating Income | 250 | 119 | 180 | -379 | -1,446 |
Interest Expense | -34 | -18 | -18 | -28 | -28 |
Interest & Investment Income | 7 | 6 | 7 | 8 | 8 |
Earnings From Equity Investments | 56 | 72 | 70 | 57 | 6 |
Other Non Operating Income (Expenses) | 65 | 69 | 72 | 489 | 1,762 |
EBT Excluding Unusual Items | 344 | 248 | 311 | 147 | 302 |
Asset Writedown | -80 | -11 | -213 | -255 | -102 |
Other Unusual Items | - | - | -13 | - | 30 |
Pretax Income | 264 | 237 | 85 | -108 | 230 |
Income Tax Expense | 59 | -23 | -28 | -36 | -84 |
Earnings From Continuing Operations | 205 | 260 | 113 | -72 | 314 |
Net Income | 205 | 260 | 113 | -72 | 314 |
Net Income to Common | 205 | 260 | 113 | -72 | 314 |
Net Income Growth | -21.15% | 130.09% | - | - | - |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 |
Shares Change (YoY) | -0.00% | -0.00% | 8.29% | 2.76% | 11.40% |
EPS (Basic) | 62.16 | 78.83 | 34.26 | -23.64 | 105.94 |
EPS (Diluted) | 62.16 | 78.83 | 34.26 | -23.64 | 105.94 |
EPS Growth | -21.15% | 130.09% | - | - | - |
Free Cash Flow | 48 | -19 | 128 | 266 | -1,213 |
Free Cash Flow Per Share | 14.55 | -5.76 | 38.81 | 87.33 | -409.25 |
Gross Margin | 21.71% | 19.93% | 20.01% | 15.62% | 3.39% |
Operating Margin | 1.92% | 0.98% | 1.59% | -3.88% | -17.75% |
Profit Margin | 1.57% | 2.15% | 1.00% | -0.74% | 3.85% |
Free Cash Flow Margin | 0.37% | -0.16% | 1.13% | 2.72% | -14.89% |
EBITDA | 451 | 301 | 366 | -192 | -1,241 |
EBITDA Margin | 3.46% | 2.48% | 3.24% | -1.96% | -15.23% |
D&A For EBITDA | 201 | 182 | 186 | 187 | 205 |
EBIT | 250 | 119 | 180 | -379 | -1,446 |
EBIT Margin | 1.92% | 0.98% | 1.59% | -3.88% | -17.75% |
Effective Tax Rate | 22.35% | - | - | - | - |
Advertising Expenses | - | 382 | 358 | 327 | 269 |