Y's Table Corporation (TYO:2798)

Y's Table Income Statement

Financials in millions JPY. Fiscal year is March - February.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Feb 28, 2026	Feb 28, 2025	Feb 29, 2024	Feb 28, 2023	Feb 28, 2022
Revenue	13,046	12,120	11,284	9,780	8,148
Revenue Growth (YoY)	7.64%	7.41%	15.38%	20.03%	-1.69%
Cost of Revenue	10,213	9,704	9,026	8,252	7,872
Gross Profit	2,833	2,416	2,258	1,528	276
Selling, General & Admin	2,583	2,297	2,078	1,907	1,722
Operating Expenses	2,583	2,297	2,078	1,907	1,722
Operating Income	250	119	180	-379	-1,446
Interest Expense	-34	-18	-18	-28	-28
Interest & Investment Income	7	6	7	8	8
Earnings From Equity Investments	56	72	70	57	6
Other Non Operating Income (Expenses)	65	69	72	489	1,762
EBT Excluding Unusual Items	344	248	311	147	302
Asset Writedown	-80	-11	-213	-255	-102
Other Unusual Items	-	-	-13	-	30
Pretax Income	264	237	85	-108	230
Income Tax Expense	59	-23	-28	-36	-84
Earnings From Continuing Operations	205	260	113	-72	314
Net Income	205	260	113	-72	314
Net Income to Common	205	260	113	-72	314
Net Income Growth	-21.15%	130.09%	-	-	-
Shares Outstanding (Basic)	3	3	3	3	3
Shares Outstanding (Diluted)	3	3	3	3	3
Shares Change (YoY)	-0.00%	-0.00%	8.29%	2.76%	11.40%
EPS (Basic)	62.16	78.83	34.26	-23.64	105.94
EPS (Diluted)	62.16	78.83	34.26	-23.64	105.94
EPS Growth	-21.15%	130.09%	-	-	-
Free Cash Flow	48	-19	128	266	-1,213
Free Cash Flow Per Share	14.55	-5.76	38.81	87.33	-409.25
Gross Margin	21.71%	19.93%	20.01%	15.62%	3.39%
Operating Margin	1.92%	0.98%	1.59%	-3.88%	-17.75%
Profit Margin	1.57%	2.15%	1.00%	-0.74%	3.85%
Free Cash Flow Margin	0.37%	-0.16%	1.13%	2.72%	-14.89%
EBITDA	451	301	366	-192	-1,241
EBITDA Margin	3.46%	2.48%	3.24%	-1.96%	-15.23%
D&A For EBITDA	201	182	186	187	205
EBIT	250	119	180	-379	-1,446
EBIT Margin	1.92%	0.98%	1.59%	-3.88%	-17.75%
Effective Tax Rate	22.35%	-	-	-	-
Advertising Expenses	-	382	358	327	269

Source: S&P Global Market Intelligence. Standard template. Financial Sources.