Ajinomoto Co., Inc. (TYO:2802)
Japan · Delayed Price · Currency is JPY 5,280.00
-255.00 (-4.61%)
Aug 19, 2026, 3:30 PM JST
Ajinomoto Co. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 1,631,816 | 1,583,719 | 1,530,556 | 1,439,231 | 1,359,115 | 1,149,370 | |
Revenue Growth | 6.72% | 3.47% | 6.35% | 5.90% | 18.25% | 7.27% |
Cost of Revenue | 1,009,046 | 986,570 | 979,792 | 927,783 | 888,727 | 723,472 |
Gross Profit | 622,770 | 597,149 | 550,764 | 511,448 | 470,388 | 425,898 |
Selling, General & Admin | 403,662 | 391,989 | 366,854 | 339,730 | 313,505 | 281,124 |
Research & Development | 32,736 | 32,108 | 30,921 | 28,766 | 25,867 | 24,842 |
Other Operating Expenses | -11,885 | 12,509 | 6,102 | 1,729 | 412 | -2,017 |
Operating Expenses | 424,513 | 436,654 | 403,893 | 370,338 | 339,787 | 303,980 |
Operating Income | 198,257 | 160,495 | 146,871 | 141,110 | 130,601 | 121,918 |
Interest Expense | -12,090 | -8,499 | -8,625 | -5,093 | -4,100 | -3,587 |
Interest & Investment Income | 9,199 | 7,157 | 7,189 | 6,501 | 4,360 | 2,278 |
Earnings From Equity Investments | 7,673 | 8,113 | 6,314 | 4,730 | 4,326 | 985 |
Currency Exchange Gain (Loss) | - | 1,418 | -3,544 | -9,559 | -2,164 | -2,122 |
Other Non Operating Income (Expenses) | -3 | -858 | -2,271 | -1,782 | -8,085 | -244 |
EBT Excluding Unusual Items | 203,036 | 167,826 | 145,934 | 135,907 | 124,938 | 119,228 |
Gain (Loss) on Sale of Assets | - | 36,738 | -3,751 | 9,872 | 28,988 | 10,680 |
Asset Writedown | - | -8,450 | -33,854 | -3,736 | -13,894 | -7,436 |
Pretax Income | 203,036 | 196,114 | 108,329 | 142,043 | 140,032 | 122,472 |
Income Tax Expense | 53,590 | 51,054 | 27,556 | 40,011 | 39,863 | 42,244 |
Earnings From Continuing Operations | 149,446 | 145,060 | 80,773 | 102,032 | 100,169 | 80,228 |
Net Income to Company | 149,446 | 145,060 | 80,773 | 102,032 | 100,169 | 80,228 |
Minority Interest in Earnings | -10,537 | -10,385 | -10,501 | -14,911 | -6,104 | -4,503 |
Net Income | 138,909 | 134,675 | 70,272 | 87,121 | 94,065 | 75,725 |
Net Income to Common | 138,909 | 134,675 | 70,272 | 87,121 | 94,065 | 75,725 |
Net Income Growth | 76.90% | 91.65% | -19.34% | -7.38% | 24.22% | 27.45% |
Shares Outstanding (Basic) | 966 | 973 | 1,007 | 1,041 | 1,069 | 1,086 |
Shares Outstanding (Diluted) | 966 | 973 | 1,007 | 1,041 | 1,069 | 1,086 |
Shares Change | -3.34% | -3.36% | -3.23% | -2.65% | -1.58% | -0.98% |
EPS (Basic) | 143.87 | 138.36 | 69.77 | 83.72 | 87.99 | 69.71 |
EPS (Diluted) | 143.85 | 138.36 | 69.77 | 83.70 | 87.98 | 69.71 |
EPS Growth | 83.03% | 98.31% | -16.64% | -4.87% | 26.21% | 28.71% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 127,876 | 142,905 | 121,794 | 102,288 | 49,257 | 71,734 |
Free Cash Flow Per Share | 132.42 | 146.81 | 120.92 | 98.27 | 46.07 | 66.04 |
Dividend Per Share | 48.000 | 48.000 | 40.000 | 37.000 | 34.000 | 26.000 |
Dividend Growth | 20.00% | 20.00% | 8.11% | 8.82% | 30.77% | 23.81% |
Gross Margin | 38.16% | 37.70% | 35.98% | 35.54% | 34.61% | 37.05% |
Operating Margin | 12.15% | 10.13% | 9.60% | 9.80% | 9.61% | 10.61% |
Profit Margin | 8.51% | 8.50% | 4.59% | 6.05% | 6.92% | 6.59% |
Free Cash Flow Margin | 7.84% | 9.02% | 7.96% | 7.11% | 3.62% | 6.24% |
EBITDA | 289,635 | 249,409 | 233,332 | 219,408 | 202,421 | 188,152 |
EBITDA Margin | 17.75% | 15.75% | 15.25% | 15.25% | 14.89% | 16.37% |
D&A For EBITDA | 91,378 | 88,914 | 86,461 | 78,298 | 71,820 | 66,234 |
EBIT | 198,257 | 160,495 | 146,871 | 141,110 | 130,601 | 121,918 |
EBIT Margin | 12.15% | 10.13% | 9.60% | 9.80% | 9.61% | 10.61% |
Effective Tax Rate | 26.39% | 26.03% | 25.44% | 28.17% | 28.47% | 34.49% |