Bull-Dog Sauce Co., Ltd. (TYO:2804)
Japan
· Delayed Price · Currency is JPY 1,733.00
-48.00 (-2.70%)
Apr 24, 2025, 3:30 PM JST
Bull-Dog Sauce Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 14,610 | 14,482 | 13,529 | 13,300 | 17,708 | 17,235 | Upgrade
|
| Revenue Growth (YoY) | 1.73% | 7.04% | 1.72% | -24.89% | 2.74% | 1.32% | Upgrade
|
| Cost of Revenue | 10,484 | 10,094 | 9,118 | 8,734 | 8,675 | 8,433 | Upgrade
|
| Gross Profit | 4,126 | 4,388 | 4,411 | 4,566 | 9,033 | 8,802 | Upgrade
|
| Selling, General & Admin | 4,105 | 4,156 | 3,921 | 3,849 | 8,228 | 8,072 | Upgrade
|
| Operating Expenses | 4,173 | 4,224 | 3,980 | 3,915 | 8,312 | 8,162 | Upgrade
|
| Operating Income | -47 | 164 | 431 | 651 | 721 | 640 | Upgrade
|
| Interest Expense | -47 | -33 | -15 | -3 | -4 | -3 | Upgrade
|
| Interest & Investment Income | 247 | 203 | 201 | 190 | 195 | 196 | Upgrade
|
| Currency Exchange Gain (Loss) | 1 | -2 | -3 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 30 | 34 | 1 | 7 | -38 | 21 | Upgrade
|
| EBT Excluding Unusual Items | 184 | 366 | 615 | 845 | 874 | 854 | Upgrade
|
| Gain (Loss) on Sale of Investments | 661 | 297 | 619 | 167 | 120 | 140 | Upgrade
|
| Asset Writedown | - | -107 | -12 | -2 | -2 | -2 | Upgrade
|
| Other Unusual Items | -321 | -324 | -176 | -1 | -1 | -5 | Upgrade
|
| Pretax Income | 811 | 232 | 1,046 | 1,009 | 991 | 987 | Upgrade
|
| Income Tax Expense | 220 | 87 | 451 | 293 | 298 | 295 | Upgrade
|
| Net Income | 591 | 145 | 595 | 716 | 693 | 692 | Upgrade
|
| Net Income to Common | 591 | 145 | 595 | 716 | 693 | 692 | Upgrade
|
| Net Income Growth | - | -75.63% | -16.90% | 3.32% | 0.14% | -10.48% | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | -0.73% | 0.04% | -0.43% | -0.13% | 0.07% | -0.01% | Upgrade
|
| EPS (Basic) | 44.30 | 10.86 | 44.58 | 53.42 | 51.64 | 51.60 | Upgrade
|
| EPS (Diluted) | 44.30 | 10.86 | 44.58 | 53.42 | 51.64 | 51.60 | Upgrade
|
| EPS Growth | - | -75.64% | -16.54% | 3.45% | 0.07% | -10.47% | Upgrade
|
| Free Cash Flow | - | -4,650 | -3,911 | -109 | 1,043 | 956 | Upgrade
|
| Free Cash Flow Per Share | - | -348.26 | -293.05 | -8.13 | 77.71 | 71.28 | Upgrade
|
| Dividend Per Share | 35.000 | 35.000 | 35.000 | 35.000 | 35.000 | 35.000 | Upgrade
|
| Dividend Growth | - | - | - | - | - | 100.00% | Upgrade
|
| Gross Margin | - | 30.30% | 32.60% | 34.33% | 51.01% | 51.07% | Upgrade
|
| Operating Margin | -0.32% | 1.13% | 3.19% | 4.90% | 4.07% | 3.71% | Upgrade
|
| Profit Margin | 4.04% | 1.00% | 4.40% | 5.38% | 3.91% | 4.01% | Upgrade
|
| Free Cash Flow Margin | - | -32.11% | -28.91% | -0.82% | 5.89% | 5.55% | Upgrade
|
| EBITDA | 1,025 | 1,095 | 1,174 | 1,360 | 1,435 | 1,276 | Upgrade
|
| EBITDA Margin | - | 7.56% | 8.68% | 10.23% | 8.10% | 7.40% | Upgrade
|
| D&A For EBITDA | 1,072 | 931 | 743 | 709 | 714 | 636 | Upgrade
|
| EBIT | -47 | 164 | 431 | 651 | 721 | 640 | Upgrade
|
| EBIT Margin | - | 1.13% | 3.19% | 4.90% | 4.07% | 3.71% | Upgrade
|
| Effective Tax Rate | - | 37.50% | 43.12% | 29.04% | 30.07% | 29.89% | Upgrade
|
| Advertising Expenses | - | 408 | 324 | 323 | 4,394 | 4,388 | Upgrade
|
Updated Jan 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.