Bull-Dog Sauce Co., Ltd. (TYO:2804)
Japan · Delayed Price · Currency is JPY 1,809.00
+5.00 (0.28%)
May 15, 2026, 3:30 PM JST
Bull-Dog Sauce Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 14,669 | 14,617 | 14,482 | 13,529 | 13,300 | 17,708 | |
Revenue Growth (YoY) | 0.40% | 0.93% | 7.04% | 1.72% | -24.89% | 2.74% |
Cost of Revenue | 9,970 | 10,307 | 10,094 | 9,118 | 8,734 | 8,675 |
Gross Profit | 4,699 | 4,310 | 4,388 | 4,411 | 4,566 | 9,033 |
Selling, General & Admin | 3,979 | 3,996 | 4,156 | 3,921 | 3,849 | 8,228 |
Operating Expenses | 4,070 | 4,087 | 4,224 | 3,980 | 3,915 | 8,312 |
Operating Income | 629 | 223 | 164 | 431 | 651 | 721 |
Interest Expense | -61 | -53 | -33 | -15 | -3 | -4 |
Interest & Investment Income | 255 | 248 | 203 | 201 | 190 | 195 |
Currency Exchange Gain (Loss) | - | -1 | -2 | -3 | - | - |
Other Non Operating Income (Expenses) | -2 | 1 | 34 | 1 | 7 | -38 |
EBT Excluding Unusual Items | 821 | 418 | 366 | 615 | 845 | 874 |
Gain (Loss) on Sale of Investments | 526 | 446 | 297 | 619 | 167 | 120 |
Gain (Loss) on Sale of Assets | 2,150 | - | - | - | - | - |
Asset Writedown | - | - | -107 | -12 | -2 | -2 |
Other Unusual Items | 2 | - | -324 | -176 | -1 | -1 |
Pretax Income | 3,498 | 864 | 232 | 1,046 | 1,009 | 991 |
Income Tax Expense | 1,054 | 241 | 87 | 451 | 293 | 298 |
Net Income | 2,444 | 623 | 145 | 595 | 716 | 693 |
Net Income to Common | 2,444 | 623 | 145 | 595 | 716 | 693 |
Net Income Growth | 313.54% | 329.65% | -75.63% | -16.90% | 3.32% | 0.14% |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Change (YoY) | -4.16% | -0.43% | 0.04% | -0.43% | -0.13% | 0.07% |
EPS (Basic) | 188.47 | 46.86 | 10.86 | 44.58 | 53.42 | 51.64 |
EPS (Diluted) | 188.47 | 46.86 | 10.86 | 44.58 | 53.42 | 51.64 |
EPS Growth | 325.43% | 331.53% | -75.64% | -16.54% | 3.45% | 0.07% |
Free Cash Flow | - | 2,246 | -4,650 | -3,911 | -109 | 1,043 |
Free Cash Flow Per Share | - | 168.95 | -348.26 | -293.05 | -8.13 | 77.71 |
Dividend Per Share | 38.000 | 35.000 | 35.000 | 35.000 | 35.000 | 35.000 |
Dividend Growth | 8.57% | - | - | - | - | - |
Gross Margin | - | 29.49% | 30.30% | 32.60% | 34.33% | 51.01% |
Operating Margin | 4.29% | 1.53% | 1.13% | 3.19% | 4.90% | 4.07% |
Profit Margin | 16.66% | 4.26% | 1.00% | 4.40% | 5.38% | 3.91% |
Free Cash Flow Margin | - | 15.37% | -32.11% | -28.91% | -0.82% | 5.89% |
EBITDA | 1,919 | 1,359 | 1,095 | 1,174 | 1,360 | 1,435 |
EBITDA Margin | - | 9.30% | 7.56% | 8.68% | 10.23% | 8.10% |
D&A For EBITDA | 1,290 | 1,136 | 931 | 743 | 709 | 714 |
EBIT | 629 | 223 | 164 | 431 | 651 | 721 |
EBIT Margin | - | 1.53% | 1.13% | 3.19% | 4.90% | 4.07% |
Effective Tax Rate | - | 27.89% | 37.50% | 43.12% | 29.04% | 30.07% |
Advertising Expenses | - | 267 | 408 | 324 | 323 | 4,394 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.