Bull-Dog Sauce Co., Ltd. (TYO:2804)
Japan · Delayed Price · Currency is JPY 1,823.00
-55.00 (-2.93%)
Nov 6, 2026, 3:30 PM JST
Bull-Dog Sauce Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 14,713 | 14,688 | 14,617 | 14,482 | 13,529 | 13,300 | |
Revenue Growth | 0.22% | 0.49% | 0.93% | 7.04% | 1.72% | -24.89% |
Cost of Revenue | 9,961 | 9,948 | 10,307 | 10,094 | 9,118 | 8,734 |
Gross Profit | 4,752 | 4,740 | 4,310 | 4,388 | 4,411 | 4,566 |
Selling, General & Admin | 4,062 | 4,032 | 3,996 | 4,156 | 3,921 | 3,849 |
Operating Expenses | 4,157 | 4,127 | 4,087 | 4,224 | 3,980 | 3,915 |
Operating Income | 595 | 613 | 223 | 164 | 431 | 651 |
Interest Expense | -70 | -63 | -53 | -33 | -15 | -3 |
Interest & Investment Income | 291 | 256 | 248 | 203 | 201 | 190 |
Currency Exchange Gain (Loss) | - | - | -1 | -2 | -3 | - |
Other Non Operating Income (Expenses) | 10 | -5 | 1 | 34 | 1 | 7 |
EBT Excluding Unusual Items | 826 | 801 | 418 | 366 | 615 | 845 |
Gain (Loss) on Sale of Investments | 691 | 517 | 446 | 297 | 619 | 167 |
Gain (Loss) on Sale of Assets | - | 2,150 | - | - | - | - |
Asset Writedown | - | - | - | -107 | -12 | -2 |
Other Unusual Items | 1 | 3 | - | -324 | -176 | -1 |
Pretax Income | 1,543 | 3,471 | 864 | 232 | 1,046 | 1,009 |
Income Tax Expense | 470 | 1,031 | 241 | 87 | 451 | 293 |
Net Income | 1,073 | 2,440 | 623 | 145 | 595 | 716 |
Net Income to Common | 1,073 | 2,440 | 623 | 145 | 595 | 716 |
Net Income Growth | -57.23% | 291.65% | 329.65% | -75.63% | -16.90% | 3.32% |
Shares Outstanding (Basic) | 12 | 13 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 12 | 13 | 13 | 13 | 13 | 13 |
Shares Change | -7.08% | -3.48% | -0.43% | 0.04% | -0.43% | -0.13% |
EPS (Basic) | 85.50 | 190.16 | 46.86 | 10.86 | 44.58 | 53.42 |
EPS (Diluted) | 85.50 | 190.16 | 46.86 | 10.86 | 44.58 | 53.42 |
EPS Growth | -55.35% | 305.79% | 331.53% | -75.64% | -16.54% | 3.45% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 642 | 1,412 | 2,246 | -4,650 | -3,911 | -109 |
Free Cash Flow Per Share | 52.74 | 110.05 | 168.95 | -348.26 | -293.05 | -8.13 |
Dividend Per Share | 40.000 | 40.000 | 35.000 | 35.000 | 35.000 | 35.000 |
Dividend Growth | 5.26% | 14.29% | 0% | 0% | 0% | 0% |
Gross Margin | - | 32.27% | 29.49% | 30.30% | 32.60% | 34.33% |
Operating Margin | 4.04% | 4.17% | 1.53% | 1.13% | 3.19% | 4.90% |
Profit Margin | 7.29% | 16.61% | 4.26% | 1.00% | 4.40% | 5.38% |
Free Cash Flow Margin | 4.36% | 9.61% | 15.37% | -32.11% | -28.91% | -0.82% |
EBITDA | 1,743 | 1,763 | 1,359 | 1,095 | 1,174 | 1,360 |
EBITDA Margin | - | 12.00% | 9.30% | 7.56% | 8.68% | 10.23% |
D&A For EBITDA | 1,148 | 1,150 | 1,136 | 931 | 743 | 709 |
EBIT | 595 | 613 | 223 | 164 | 431 | 651 |
EBIT Margin | - | 4.17% | 1.53% | 1.13% | 3.19% | 4.90% |
Effective Tax Rate | - | 29.70% | 27.89% | 37.50% | 43.12% | 29.04% |
Advertising Expenses | - | 259 | 267 | 408 | 324 | 323 |