Bull-Dog Sauce Co., Ltd. (TYO:2804)
Japan flag Japan · Delayed Price · Currency is JPY
1,780.00
-19.00 (-1.06%)
Jun 25, 2025, 3:30 PM JST

Bull-Dog Sauce Statistics

Total Valuation

Bull-Dog Sauce has a market cap or net worth of JPY 23.48 billion. The enterprise value is 25.90 billion.

Market Cap 23.48B
Enterprise Value 25.90B

Important Dates

The next estimated earnings date is Friday, July 25, 2025.

Earnings Date Jul 25, 2025
Ex-Dividend Date Mar 28, 2025

Share Statistics

Bull-Dog Sauce has 13.05 million shares outstanding. The number of shares has decreased by -0.43% in one year.

Current Share Class 13.05M
Shares Outstanding 13.05M
Shares Change (YoY) -0.43%
Shares Change (QoQ) -0.64%
Owned by Insiders (%) 0.72%
Owned by Institutions (%) 10.74%
Float 10.17M

Valuation Ratios

The trailing PE ratio is 38.39.

PE Ratio 38.39
Forward PE n/a
PS Ratio 1.61
PB Ratio 1.09
P/TBV Ratio 1.10
P/FCF Ratio 10.45
P/OCF Ratio 10.08
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 19.06, with an EV/FCF ratio of 11.53.

EV / Earnings 41.57
EV / Sales 1.77
EV / EBITDA 19.06
EV / EBIT 116.14
EV / FCF 11.53

Financial Position

The company has a current ratio of 1.74, with a Debt / Equity ratio of 0.23.

Current Ratio 1.74
Quick Ratio 1.46
Debt / Equity 0.23
Debt / EBITDA 3.59
Debt / FCF 2.17
Interest Coverage 4.21

Financial Efficiency

Return on equity (ROE) is 2.90% and return on invested capital (ROIC) is 0.52%.

Return on Equity (ROE) 2.90%
Return on Assets (ROA) 0.42%
Return on Invested Capital (ROIC) 0.52%
Return on Capital Employed (ROCE) 0.80%
Revenue Per Employee 48.40M
Profits Per Employee 2.06M
Employee Count 302
Asset Turnover 0.44
Inventory Turnover 10.04

Taxes

In the past 12 months, Bull-Dog Sauce has paid 241.00 million in taxes.

Income Tax 241.00M
Effective Tax Rate 27.89%

Stock Price Statistics

The stock price has decreased by -8.63% in the last 52 weeks. The beta is -0.03, so Bull-Dog Sauce's price volatility has been lower than the market average.

Beta (5Y) -0.03
52-Week Price Change -8.63%
50-Day Moving Average 1,752.02
200-Day Moving Average 1,767.70
Relative Strength Index (RSI) 55.84
Average Volume (20 Days) 14,520

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Bull-Dog Sauce had revenue of JPY 14.62 billion and earned 623.00 million in profits. Earnings per share was 46.86.

Revenue 14.62B
Gross Profit 4.31B
Operating Income 223.00M
Pretax Income 864.00M
Net Income 623.00M
EBITDA 1.36B
EBIT 223.00M
Earnings Per Share (EPS) 46.86
Full Income Statement

Balance Sheet

The company has 2.46 billion in cash and 4.88 billion in debt, giving a net cash position of -2.42 billion or -185.34 per share.

Cash & Cash Equivalents 2.46B
Total Debt 4.88B
Net Cash -2.42B
Net Cash Per Share -185.34
Equity (Book Value) 21.44B
Book Value Per Share 1,633.92
Working Capital 3.46B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.33 billion and capital expenditures -83.00 million, giving a free cash flow of 2.25 billion.

Operating Cash Flow 2.33B
Capital Expenditures -83.00M
Free Cash Flow 2.25B
FCF Per Share 172.17
Full Cash Flow Statement

Margins

Gross margin is 29.49%, with operating and profit margins of 1.53% and 4.26%.

Gross Margin 29.49%
Operating Margin 1.53%
Pretax Margin 5.91%
Profit Margin 4.26%
EBITDA Margin 9.30%
EBIT Margin 1.53%
FCF Margin 15.37%

Dividends & Yields

This stock pays an annual dividend of 35.00, which amounts to a dividend yield of 1.95%.

Dividend Per Share 35.00
Dividend Yield 1.95%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 75.76%
Buyback Yield 0.43%
Shareholder Yield 2.36%
Earnings Yield 2.65%
FCF Yield 9.57%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on July 30, 2019. It was a forward split with a ratio of 2.

Last Split Date Jul 30, 2019
Split Type Forward
Split Ratio 2

Scores

Bull-Dog Sauce has an Altman Z-Score of 2.61 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.61
Piotroski F-Score 7