Kewpie Corporation (TYO: 2809)
Japan
· Delayed Price · Currency is JPY 3,091.00
-13.00 (-0.42%)
Jan 21, 2025, 1:27 PM JST
Kewpie Income Statement
Financials in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '24 Nov 30, 2024 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 | Nov '20 Nov 30, 2020 | 2019 - 2015 |
| Revenue | 483,985 | 483,985 | 455,086 | 430,304 | 407,039 | 531,103 | Upgrade
|
| Revenue Growth (YoY) | 6.35% | 6.35% | 5.76% | 5.72% | -23.36% | -2.68% | Upgrade
|
| Cost of Revenue | 336,217 | 336,217 | 332,755 | 306,114 | 282,807 | 405,790 | Upgrade
|
| Gross Profit | 147,768 | 147,768 | 122,331 | 124,190 | 124,232 | 125,313 | Upgrade
|
| Selling, General & Admin | 113,437 | 113,437 | 95,672 | 92,324 | 90,013 | 90,166 | Upgrade
|
| Research & Development | - | - | 3,956 | 3,912 | 4,033 | 3,963 | Upgrade
|
| Operating Expenses | 113,644 | 113,644 | 102,839 | 98,755 | 96,260 | 97,009 | Upgrade
|
| Operating Income | 34,124 | 34,124 | 19,492 | 25,435 | 27,972 | 28,304 | Upgrade
|
| Interest Expense | -295 | -295 | -393 | -255 | -241 | -337 | Upgrade
|
| Interest & Investment Income | 1,250 | 1,250 | 1,008 | 711 | 532 | 604 | Upgrade
|
| Earnings From Equity Investments | 1,371 | 1,371 | -343 | 928 | 998 | 116 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | -75 | Upgrade
|
| Other Non Operating Income (Expenses) | 411 | 411 | 725 | 428 | 435 | 377 | Upgrade
|
| EBT Excluding Unusual Items | 36,861 | 36,861 | 20,489 | 27,247 | 29,696 | 28,989 | Upgrade
|
| Gain (Loss) on Sale of Investments | -580 | -580 | 3,726 | 1,544 | 969 | -1,777 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1,302 | -1,302 | 20 | 39 | 459 | 102 | Upgrade
|
| Asset Writedown | -948 | -948 | -2,217 | -2,037 | -2,184 | -3,830 | Upgrade
|
| Other Unusual Items | -406 | -406 | 56 | -164 | -81 | -660 | Upgrade
|
| Pretax Income | 33,636 | 33,636 | 22,074 | 26,629 | 28,859 | 22,824 | Upgrade
|
| Income Tax Expense | 9,227 | 9,227 | 6,550 | 8,264 | 8,590 | 8,824 | Upgrade
|
| Earnings From Continuing Operations | 24,409 | 24,409 | 15,524 | 18,365 | 20,269 | 14,000 | Upgrade
|
| Minority Interest in Earnings | -2,990 | -2,990 | -2,350 | -2,332 | -2,255 | -2,622 | Upgrade
|
| Net Income | 21,419 | 21,419 | 13,174 | 16,033 | 18,014 | 11,378 | Upgrade
|
| Net Income to Common | 21,419 | 21,419 | 13,174 | 16,033 | 18,014 | 11,378 | Upgrade
|
| Net Income Growth | 62.59% | 62.59% | -17.83% | -11.00% | 58.32% | -39.15% | Upgrade
|
| Shares Outstanding (Basic) | 139 | 139 | 139 | 139 | 141 | 143 | Upgrade
|
| Shares Outstanding (Diluted) | 139 | 139 | 139 | 139 | 141 | 143 | Upgrade
|
| Shares Change (YoY) | -0.00% | -0.00% | -0.00% | -1.10% | -1.74% | -0.00% | Upgrade
|
| EPS (Basic) | 154.09 | 154.09 | 94.77 | 115.34 | 128.16 | 79.54 | Upgrade
|
| EPS (Diluted) | 154.09 | 154.09 | 94.77 | 115.34 | 128.16 | 79.54 | Upgrade
|
| EPS Growth | 62.59% | 62.59% | -17.83% | -10.00% | 61.12% | -39.15% | Upgrade
|
| Free Cash Flow | 45,002 | 45,002 | 8,561 | 14,717 | 30,790 | 14,248 | Upgrade
|
| Free Cash Flow Per Share | 323.75 | 323.75 | 61.59 | 105.87 | 219.06 | 99.61 | Upgrade
|
| Dividend Per Share | 54.000 | 54.000 | 50.000 | 47.000 | 47.000 | 40.000 | Upgrade
|
| Dividend Growth | 8.00% | 8.00% | 6.38% | 0% | 17.50% | 0% | Upgrade
|
| Gross Margin | 30.53% | 30.53% | 26.88% | 28.86% | 30.52% | 23.59% | Upgrade
|
| Operating Margin | 7.05% | 7.05% | 4.28% | 5.91% | 6.87% | 5.33% | Upgrade
|
| Profit Margin | 4.43% | 4.43% | 2.89% | 3.73% | 4.43% | 2.14% | Upgrade
|
| Free Cash Flow Margin | 9.30% | 9.30% | 1.88% | 3.42% | 7.56% | 2.68% | Upgrade
|
| EBITDA | 51,842 | 51,842 | 36,609 | 41,684 | 43,506 | 48,595 | Upgrade
|
| EBITDA Margin | 10.71% | 10.71% | 8.04% | 9.69% | 10.69% | 9.15% | Upgrade
|
| D&A For EBITDA | 17,718 | 17,718 | 17,117 | 16,249 | 15,534 | 20,291 | Upgrade
|
| EBIT | 34,124 | 34,124 | 19,492 | 25,435 | 27,972 | 28,304 | Upgrade
|
| EBIT Margin | 7.05% | 7.05% | 4.28% | 5.91% | 6.87% | 5.33% | Upgrade
|
| Effective Tax Rate | 27.43% | 27.43% | 29.67% | 31.03% | 29.77% | 38.66% | Upgrade
|
| Advertising Expenses | - | - | 14,393 | 13,485 | 12,751 | 12,590 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.