Kewpie Corporation (TYO:2809)
Japan · Delayed Price · Currency is JPY 4,475.00
+10.00 (0.22%)
Jul 24, 2026, 3:30 PM JST
Kewpie Financials Overview
Financials in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
Revenue Revenue Growth | 523,213 | 513,417 | 483,985 | 455,086 | 430,304 | 407,039 |
Revenue Growth | 4.85% | 6.08% | 6.35% | 5.76% | 5.72% | -23.36% |
Gross Profit Gross Profit Growth | 157,012 | 150,927 | 147,768 | 122,331 | 124,190 | 124,232 |
Operating Income Operating Income Growth | 38,351 | 34,496 | 34,124 | 19,492 | 25,435 | 27,972 |
Net Income Net Income Growth | 24,917 | 30,506 | 21,419 | 13,174 | 16,033 | 18,014 |
Earnings Per Share EPS Growth | 181.05 | 220.63 | 154.09 | 94.77 | 115.34 | 128.16 |
EPS Growth | -9.18% | 43.18% | 62.59% | -17.83% | -10.01% | 61.12% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
Fine Chemicals Fine Chemicals Growth | 12,679 | 12,296 | 11,768 | 11,551 | 10,363 | 9,197 |
Common Business Common Business Growth | 20,304 | 20,544 | 17,768 | 17,328 | 16,782 | 16,199 |
Fruit Solution Fruit Solution Growth | 18,087 | 17,899 | 17,315 | 17,247 | 16,672 | 17,102 |
Overseas Overseas Growth | 104,477 | 100,262 | 92,199 | 79,574 | 67,931 | 54,387 |
Unallocated Adjustment Unallocated Adjustment Growth | -18,444 | -17,857 | -17,034 | -18,944 | -19,389 | -18,187 |
Food Service Food Service Growth | 194,493 | 189,668 | 174,405 | 170,045 | 163,750 | 154,924 |
Retail Market Retail Market Growth | 191,616 | 190,602 | 187,562 | 178,282 | 174,192 | 173,416 |
Total Total Growth | 523,212 | 513,414 | 483,983 | 455,083 | 430,301 | 407,038 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
Cash & Investments Cash & Investments Growth | 77,982 | 80,598 | 88,139 | 68,610 | 67,825 | 68,343 |
Total Debt Total Debt Growth | 25,238 | 20,794 | 21,556 | 31,791 | 32,465 | 41,727 |
Net Cash (Debt) Net Cash Growth | 52,744 | 59,804 | 66,583 | 36,819 | 35,360 | 26,616 |
Net Cash Growth | -33.52% | -10.18% | 80.84% | 4.13% | 32.85% | - |
Net Cash Per Share Net Cash Per Share Growth | 383.24 | 432.53 | 479.01 | 264.88 | 254.38 | 189.36 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 34,690 | 31,802 | 63,126 | 23,725 | 27,199 | 38,533 |
Capital Expenditures CapEx Growth | -16,101 | -15,594 | -18,124 | -15,164 | -12,482 | -7,743 |
Free Cash Flow Free Cash Flow Growth | 18,589 | 16,208 | 45,002 | 8,561 | 14,717 | 30,790 |
Free Cash Flow Growth | -18.39% | -63.98% | 425.66% | -41.83% | -52.20% | 116.10% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
Gross Margin | 30.01% | 29.40% | 30.53% | 26.88% | 28.86% | 30.52% |
Operating Margin | 7.33% | 6.72% | 7.05% | 4.28% | 5.91% | 6.87% |
Pretax Margin | 7.65% | 9.25% | 6.95% | 4.85% | 6.19% | 7.09% |
Profit Margin | 4.76% | 5.94% | 4.43% | 2.90% | 3.73% | 4.43% |
FCF Margin | 3.55% | 3.16% | 9.30% | 1.88% | 3.42% | 7.56% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 26, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
Dividend Per Share Dividend Per Share Growth | 66.000 | 54.000 | 54.000 | 50.000 | 47.000 | 47.000 |
Dividend Per Share Growth | 1.56% | 0% | 8.00% | 6.38% | 0% | 17.50% |
Dividend Yield | 1.47% | 1.24% | 1.61% | 2.02% | 2.04% | 2.21% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 26, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
PE Ratio | 24.72 | 19.54 | 22.32 | 27.22 | 21.22 | 16.73 |
Forward PE | 22.58 | 22.68 | 20.62 | 22.55 | 19.90 | 22.76 |
P/FCF Ratio | 32.82 | 36.78 | 10.63 | 41.89 | 23.11 | 9.79 |
PS Ratio | 1.17 | 1.16 | 0.99 | 0.79 | 0.79 | 0.74 |