Kewpie Corporation (TYO:2809)

Kewpie Financials Overview

Financials in millions JPY. Fiscal year is December - November.

Revenue & Profits

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 31, 2026	Nov 30, 2025	Nov 30, 2024	Nov 30, 2023	Nov 30, 2022	Nov 30, 2021
Revenue Revenue Growth	527,112	513,417	483,985	455,086	430,304	407,039
Revenue Growth	4.07%	6.08%	6.35%	5.76%	5.72%	-23.36%
Gross Profit Gross Profit Growth	159,130	150,927	147,768	122,331	124,190	124,232
Operating Income Operating Income Growth	39,008	34,496	34,124	19,492	25,435	27,972
Net Income Net Income Growth	25,762	30,506	21,419	13,174	16,033	18,014
Earnings Per Share EPS Growth	187.97	220.63	154.09	94.77	115.34	128.16
EPS Growth	-5.91%	43.18%	62.59%	-17.83%	-10.01%	61.12%

Revenue by Segment

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 31, 2026	Nov 30, 2025	Nov 30, 2024	Nov 30, 2023	Nov 30, 2022	Nov 30, 2021
Overseas Overseas Growth	110,359	100,262	92,199	79,574	67,931	54,387
Food Service Food Service Growth	193,687	189,668	174,405	170,045	163,750	154,924
Common Business Common Business Growth	19,237	20,544	17,768	17,328	16,782	16,199
Fine Chemicals Fine Chemicals Growth	13,120	12,296	11,768	11,551	10,363	9,197
Retail Market Retail Market Growth	191,105	190,602	187,562	178,282	174,192	173,416
Fruit Solution Fruit Solution Growth	17,937	17,899	17,315	17,247	16,672	17,102
Unallocated Adjustment Unallocated Adjustment Growth	-18,335	-17,857	-17,034	-18,944	-19,389	-18,187
Total Total Growth	527,110	513,414	483,983	455,083	430,301	407,038

Cash & Debt

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 31, 2026	Nov 30, 2025	Nov 30, 2024	Nov 30, 2023	Nov 30, 2022	Nov 30, 2021
Cash & Investments Cash & Investments Growth	73,390	80,598	88,139	68,610	67,825	68,343
Total Debt Total Debt Growth	25,242	20,794	21,556	31,791	32,465	41,727
Net Cash (Debt) Net Cash Growth	48,148	59,804	66,583	36,819	35,360	26,616
Net Cash Growth	-34.04%	-10.18%	80.84%	4.13%	32.85%	-
Net Cash Per Share Net Cash Per Share Growth	351.31	432.53	479.01	264.88	254.38	189.36

Cash Flow & CapEx

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 31, 2026	Nov 30, 2025	Nov 30, 2024	Nov 30, 2023	Nov 30, 2022	Nov 30, 2021
Operating Cash Flow Operating Cash Flow Growth	-	31,802	63,126	23,725	27,199	38,533
Capital Expenditures CapEx Growth	-	-15,594	-18,124	-15,164	-12,482	-7,743
Free Cash Flow Free Cash Flow Growth	-	16,208	45,002	8,561	14,717	30,790
Free Cash Flow Growth	-	-63.98%	425.66%	-41.83%	-52.20%	116.10%

Margins

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 31, 2026	Nov 30, 2025	Nov 30, 2024	Nov 30, 2023	Nov 30, 2022	Nov 30, 2021
Gross Margin	30.19%	29.40%	30.53%	26.88%	28.86%	30.52%
Operating Margin	7.40%	6.72%	7.05%	4.28%	5.91%	6.87%
Pretax Margin	7.88%	9.25%	6.95%	4.85%	6.19%	7.09%
Profit Margin	4.89%	5.94%	4.43%	2.90%	3.73%	4.43%
FCF Margin	-	3.16%	9.30%	1.88%	3.42%	7.56%

Dividends

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 16, 2026	Nov 30, 2025	Nov 30, 2024	Nov 30, 2023	Nov 30, 2022	Nov 30, 2021
Dividend Per Share Dividend Per Share Growth	66.000	54.000	54.000	50.000	47.000	47.000
Dividend Per Share Growth	1.56%	0%	8.00%	6.38%	0%	17.50%
Dividend Yield	1.50%	1.26%	1.57%	1.94%	1.92%	2.17%

Valuation

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 16, 2026	Nov 30, 2025	Nov 30, 2024	Nov 30, 2023	Nov 30, 2022	Nov 30, 2021
PE Ratio	23.44	19.54	22.32	27.22	21.22	16.73
Forward PE	21.44	22.68	20.62	22.55	19.90	22.76
P/FCF Ratio	32.06	36.78	10.63	41.89	23.11	9.79
PS Ratio	1.13	1.16	0.99	0.79	0.79	0.74

Data Source: S&P Global Market Intelligence Last updated: Oct 8, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Oct 14, 2026

Data Sources Report a data error