Kagome Co., Ltd. (TYO:2811)
Japan flag Japan · Delayed Price · Currency is JPY
2,697.50
+20.50 (0.77%)
Jul 24, 2026, 3:30 PM JST

Kagome Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
294,661294,264306,869224,730205,618189,652
Revenue Growth
-3.91%-4.11%36.55%9.29%8.42%3.61%
Gross Profit
95,52995,41199,73279,79571,13769,531
Operating Income
21,77822,47826,73717,52011,95013,656
Net Income
14,04214,80025,01510,4329,1169,763
Earnings Per Share
154.23161.23278.19120.98104.91109.18
EPS Growth
-13.44%-42.04%129.95%15.32%-3.91%30.61%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Domestic Processed Food
157,248157,324155,711142,173137,968136,729
International Business
131,720129,837149,30385,20867,83051,681
Other
22,09022,36121,8612,4812,221-
Unallocated Adjustment
-16,398-15,259-20,007-15,242-11,984-9,305
Total
294,660294,263306,868224,730205,617189,652

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
15,23526,84421,27336,01021,39031,231
Total Debt
78,76882,49972,71964,78342,95034,260
Net Cash (Debt)
-63,533-55,655-51,446-28,773-21,560-3,029
Net Cash Growth
------
Net Cash Per Share
-697.83-606.31-572.11-333.69-248.13-33.87

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-26,93031,6924,6174,63514,796
Capital Expenditures
--11,393-10,943-6,426-9,878-14,823
Free Cash Flow
-15,53720,749-1,809-5,243-27
Free Cash Flow Growth
--25.12%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
32.42%32.42%32.50%35.51%34.60%36.66%
Operating Margin
7.39%7.64%8.71%7.80%5.81%7.20%
Pretax Margin
6.94%7.18%10.97%7.34%6.11%7.32%
Profit Margin
4.76%5.03%8.15%4.64%4.43%5.15%
FCF Margin
-5.28%6.76%-0.80%-2.55%-0.01%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
58.00048.00047.00041.00038.00037.000
Dividend Per Share Growth
-15.79%2.13%14.63%7.90%2.70%2.78%
Dividend Yield
2.15%1.78%1.61%1.35%1.31%1.32%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.4916.0611.1325.9128.8427.24
Forward PE
18.1817.4910.9632.4035.9529.03
P/FCF Ratio
-15.3013.42---
PS Ratio
0.830.810.911.201.281.40