Kagome Co., Ltd. (TYO:2811)

Kagome Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 26, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	247,781	278,428	270,282	262,930	265,963	321,598
Market Cap Growth	-11.23%	3.01%	2.80%	-1.14%	-17.30%	38.32%
Enterprise Value	332,526	359,888	292,402	285,634	267,752	324,819
Last Close Price	2727.00	2974.00	3078.88	2957.49	2861.44	3438.73
PE Ratio	20.04	11.13	25.91	28.84	27.24	43.31
Forward PE	17.69	10.96	32.40	35.95	37.40	37.40
PS Ratio	0.83	0.91	1.20	1.28	1.40	1.76
PB Ratio	1.22	1.32	1.98	2.16	2.23	2.86
P/TBV Ratio	1.72	1.88	2.09	2.27	2.33	2.99
P/FCF Ratio	13.00	13.42	-	-	-	22.43
P/OCF Ratio	8.16	8.79	58.54	56.73	17.98	15.73
EV/Sales Ratio	1.12	1.17	1.30	1.39	1.41	1.78
EV/EBITDA Ratio	14.51	9.29	11.35	14.12	12.66	15.23
EV/EBIT Ratio	29.75	13.46	16.69	23.90	19.61	22.50
EV/FCF Ratio	17.45	17.35	-	-	-	22.66
Debt / Equity Ratio	0.43	0.34	0.48	0.35	0.29	0.47
Debt / EBITDA Ratio	3.86	1.88	2.51	2.12	1.62	2.48
Debt / FCF Ratio	4.56	3.51	-	-	-	3.69
Asset Turnover	0.78	0.98	0.92	0.93	0.86	0.86
Inventory Turnover	1.57	2.13	2.18	2.57	2.69	2.71
Quick Ratio	0.66	0.76	0.84	0.84	1.00	1.05
Current Ratio	1.68	1.92	1.65	1.61	1.69	1.54
Return on Equity (ROE)	6.94%	15.61%	9.15%	8.09%	8.60%	5.45%
Return on Assets (ROA)	1.76%	5.32%	4.46%	3.39%	3.88%	4.23%
Return on Capital (ROIC)	2.28%	6.88%	5.98%	4.69%	5.34%	5.78%
Return on Capital Employed (ROCE)	4.50%	10.60%	10.60%	8.20%	9.60%	10.90%
Earnings Yield	5.08%	8.98%	3.86%	3.47%	3.67%	2.31%
FCF Yield	7.69%	7.45%	-0.67%	-1.99%	-0.01%	4.46%
Dividend Yield	1.78%	1.58%	1.33%	1.29%	1.29%	1.05%
Payout Ratio	42.40%	14.12%	31.41%	35.96%	32.97%	41.91%
Buyback Yield / Dilution	-5.03%	-4.29%	0.76%	2.83%	-0.66%	0.07%
Total Shareholder Return	-3.25%	-2.71%	2.10%	4.12%	0.63%	1.11%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.