Kagome Co., Ltd. (TYO:2811)
Japan flag Japan · Delayed Price · Currency is JPY
2,691.50
+49.50 (1.87%)
Nov 7, 2025, 3:30 PM JST

Kagome Statistics

Total Valuation

Kagome has a market cap or net worth of JPY 244.56 billion. The enterprise value is 329.30 billion.

Market Cap244.56B
Enterprise Value 329.30B

Important Dates

The last earnings date was Wednesday, October 29, 2025.

Earnings Date Oct 29, 2025
Ex-Dividend Date Dec 29, 2025

Share Statistics

Kagome has 90.86 million shares outstanding. The number of shares has increased by 5.03% in one year.

Current Share Class 90.86M
Shares Outstanding 90.86M
Shares Change (YoY) +5.03%
Shares Change (QoQ) -1.24%
Owned by Insiders (%) 1.85%
Owned by Institutions (%) 14.26%
Float 82.79M

Valuation Ratios

The trailing PE ratio is 19.78 and the forward PE ratio is 17.46.

PE Ratio 19.78
Forward PE 17.46
PS Ratio 0.82
PB Ratio 1.21
P/TBV Ratio 1.70
P/FCF Ratio 12.83
P/OCF Ratio 8.05
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 14.37, with an EV/FCF ratio of 17.28.

EV / Earnings 26.17
EV / Sales 1.11
EV / EBITDA 14.37
EV / EBIT 29.46
EV / FCF 17.28

Financial Position

The company has a current ratio of 1.68, with a Debt / Equity ratio of 0.43.

Current Ratio 1.68
Quick Ratio 0.66
Debt / Equity 0.43
Debt / EBITDA 3.86
Debt / FCF 4.56
Interest Coverage 5.11

Financial Efficiency

Return on equity (ROE) is 6.94% and return on invested capital (ROIC) is 2.28%.

Return on Equity (ROE) 6.94%
Return on Assets (ROA) 1.76%
Return on Invested Capital (ROIC) 2.28%
Return on Capital Employed (ROCE) 4.49%
Revenue Per Employee 93.22M
Profits Per Employee 3.95M
Employee Count3,184
Asset Turnover 0.78
Inventory Turnover 1.57

Taxes

In the past 12 months, Kagome has paid 4.79 billion in taxes.

Income Tax 4.79B
Effective Tax Rate 25.82%

Stock Price Statistics

The stock price has decreased by -10.88% in the last 52 weeks. The beta is 0.03, so Kagome's price volatility has been lower than the market average.

Beta (5Y) 0.03
52-Week Price Change -10.88%
50-Day Moving Average 2,863.12
200-Day Moving Average 2,906.38
Relative Strength Index (RSI) 36.53
Average Volume (20 Days) 451,415

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Kagome had revenue of JPY 296.80 billion and earned 12.58 billion in profits. Earnings per share was 136.05.

Revenue296.80B
Gross Profit 94.50B
Operating Income 10.78B
Pretax Income 18.57B
Net Income 12.58B
EBITDA 22.52B
EBIT 10.78B
Earnings Per Share (EPS) 136.05
Full Income Statement

Balance Sheet

The company has 25.75 billion in cash and 86.88 billion in debt, giving a net cash position of -61.13 billion or -672.81 per share.

Cash & Cash Equivalents 25.75B
Total Debt 86.88B
Net Cash -61.13B
Net Cash Per Share -672.81
Equity (Book Value) 202.31B
Book Value Per Share 1,966.65
Working Capital 90.51B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 30.37 billion and capital expenditures -11.32 billion, giving a free cash flow of 19.05 billion.

Operating Cash Flow 30.37B
Capital Expenditures -11.32B
Free Cash Flow 19.05B
FCF Per Share 209.70
Full Cash Flow Statement

Margins

Gross margin is 31.84%, with operating and profit margins of 3.63% and 4.24%.

Gross Margin 31.84%
Operating Margin 3.63%
Pretax Margin 6.26%
Profit Margin 4.24%
EBITDA Margin 7.59%
EBIT Margin 3.63%
FCF Margin 6.42%

Dividends & Yields

This stock pays an annual dividend of 48.00, which amounts to a dividend yield of 1.82%.

Dividend Per Share 48.00
Dividend Yield 1.82%
Dividend Growth (YoY) -15.79%
Years of Dividend Growth 5
Payout Ratio 42.40%
Buyback Yield -5.03%
Shareholder Yield -3.21%
Earnings Yield 5.14%
FCF Yield 7.79%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Kagome has an Altman Z-Score of 2.62 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.62
Piotroski F-Score 6