Wakou Shokuhin Co., Ltd. (TYO:2813)
3,915.00
-40.00 (-1.01%)
Aug 12, 2026, 3:24 PM JST
Wakou Shokuhin Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 17,621 | 17,343 | 16,249 | 15,416 | 13,502 | 11,490 | |
Revenue Growth | 8.64% | 6.73% | 5.40% | 14.18% | 17.51% | 15.19% |
Cost of Revenue | 12,482 | 12,302 | 11,521 | 11,067 | 9,845 | 8,602 |
Gross Profit | 5,139 | 5,041 | 4,728 | 4,349 | 3,657 | 2,888 |
Selling, General & Admin | 3,129 | 3,072 | 2,741 | 2,489 | 2,311 | 2,044 |
Research & Development | 277 | 277 | 241 | 219 | 205 | 226 |
Other Operating Expenses | 66 | 66 | 59 | 53 | 51 | 45 |
Operating Expenses | 3,531 | 3,474 | 3,136 | 2,860 | 2,684 | 2,427 |
Operating Income | 1,608 | 1,567 | 1,592 | 1,489 | 973 | 461 |
Interest Expense | -30 | -28 | -14 | -10 | -10 | -11 |
Interest & Investment Income | 34 | 26 | 4 | 2 | 2 | 2 |
Currency Exchange Gain (Loss) | -39 | -19 | 9 | -49 | 39 | 8 |
Other Non Operating Income (Expenses) | 17 | 6 | 12 | 35 | 59 | 8 |
EBT Excluding Unusual Items | 1,590 | 1,552 | 1,603 | 1,467 | 1,063 | 468 |
Gain (Loss) on Sale of Investments | - | 4 | 1 | 1 | 1 | 1 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 29 |
Asset Writedown | 49 | 36 | -6 | 64 | -47 | -4 |
Pretax Income | 1,639 | 1,592 | 1,598 | 1,532 | 1,017 | 494 |
Income Tax Expense | 467 | 439 | 390 | 442 | -233 | 33 |
Net Income | 1,172 | 1,153 | 1,208 | 1,090 | 1,250 | 461 |
Net Income to Common | 1,172 | 1,153 | 1,208 | 1,090 | 1,250 | 461 |
Net Income Growth | 9.02% | -4.55% | 10.83% | -12.80% | 171.15% | - |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change | 0.11% | 0.10% | 0.15% | 0.37% | 0.57% | 0.35% |
EPS (Basic) | 469.75 | 462.26 | 484.82 | 438.11 | 504.29 | 187.05 |
EPS (Diluted) | 469.75 | 462.26 | 484.82 | 438.11 | 504.29 | 187.05 |
EPS Growth | 8.90% | -4.65% | 10.66% | -13.12% | 169.60% | - |
Free Cash Flow | - | 136 | 910 | 1,061 | 1,103 | 277 |
Free Cash Flow Per Share | - | 54.52 | 365.22 | 426.45 | 444.99 | 112.39 |
Dividend Per Share | 100.000 | 100.000 | 97.000 | 66.000 | 21.667 | 16.667 |
Dividend Growth | 3.09% | 3.09% | 46.97% | 204.61% | 30.00% | 66.67% |
Gross Margin | 29.16% | 29.07% | 29.10% | 28.21% | 27.08% | 25.14% |
Operating Margin | 9.13% | 9.04% | 9.80% | 9.66% | 7.21% | 4.01% |
Profit Margin | 6.65% | 6.65% | 7.43% | 7.07% | 9.26% | 4.01% |
Free Cash Flow Margin | - | 0.78% | 5.60% | 6.88% | 8.17% | 2.41% |
EBITDA | 2,095 | 2,049 | 2,055 | 1,941 | 1,431 | 941 |
EBITDA Margin | 11.89% | 11.82% | 12.65% | 12.59% | 10.60% | 8.19% |
D&A For EBITDA | 486.75 | 482 | 463 | 452 | 458 | 480 |
EBIT | 1,608 | 1,567 | 1,592 | 1,489 | 973 | 461 |
EBIT Margin | 9.13% | 9.04% | 9.80% | 9.66% | 7.21% | 4.01% |
Effective Tax Rate | 28.49% | 27.57% | 24.41% | 28.85% | - | 6.68% |