Sato Foods Industries Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	6,628	6,360	6,101	5,881	5,643	6,081
Revenue Growth (YoY)	4.05%	4.25%	3.74%	4.22%	-7.20%	-11.73%
Cost of Revenue	5,025	4,727	4,558	4,365	4,007	4,552
Gross Profit	1,603	1,633	1,543	1,516	1,636	1,529
Selling, General & Admin	633	704	616	582	559	578
Research & Development	179	179	186	248	221	177
Other Operating Expenses	61	61	63	55	60	60
Operating Expenses	889	960	879	898	854	831
Operating Income	714	673	664	618	782	698
Interest Expense	-7	-5	-3	-3	-3	-3
Interest & Investment Income	142	123	110	90	79	74
Other Non Operating Income (Expenses)	16	21	18	59	18	22
EBT Excluding Unusual Items	865	812	789	764	876	791
Gain (Loss) on Sale of Investments	-	3	155	-42	-	-
Gain (Loss) on Sale of Assets	-	-	-	-	-1	-
Asset Writedown	-22	-3	-	-2	-1	-6
Legal Settlements	-	-2	-	-3	-	-
Other Unusual Items	146	66	3	-330	3	-
Pretax Income	989	876	947	387	877	785
Income Tax Expense	325	280	174	3	150	493
Net Income	664	596	773	384	727	292
Net Income to Common	664	596	773	384	727	292
Net Income Growth	-15.74%	-22.90%	101.30%	-47.18%	148.97%	-84.26%
Shares Outstanding (Basic)	3	4	4	5	7	7
Shares Outstanding (Diluted)	3	4	4	5	7	7
Shares Change (YoY)	-20.66%	-6.00%	-2.63%	-32.70%	-0.87%	-0.03%
EPS (Basic)	194.54	141.14	173.58	83.90	106.54	42.41
EPS (Diluted)	194.54	141.14	172.08	83.24	106.05	42.23
EPS Growth	6.21%	-17.98%	106.74%	-21.52%	151.15%	-84.25%
Free Cash Flow	-	663	1,081	205	648	1,128
Free Cash Flow Per Share	-	157.01	240.65	44.44	94.53	163.13
Gross Margin	24.19%	25.68%	25.29%	25.78%	28.99%	25.14%
Operating Margin	10.77%	10.58%	10.88%	10.51%	13.86%	11.48%
Profit Margin	10.02%	9.37%	12.67%	6.53%	12.88%	4.80%
Free Cash Flow Margin	-	10.42%	17.72%	3.49%	11.48%	18.55%
EBITDA	980.75	945	943	908	1,052	1,104
EBITDA Margin	14.80%	14.86%	15.46%	15.44%	18.64%	18.15%
D&A For EBITDA	266.75	272	279	290	270	406
EBIT	714	673	664	618	782	698
EBIT Margin	10.77%	10.58%	10.88%	10.51%	13.86%	11.48%
Effective Tax Rate	32.86%	31.96%	18.37%	0.78%	17.10%	62.80%
Advertising Expenses	-	18	20	21	21	17

Source: S&P Global Market Intelligence. Standard template. Financial Sources.