Hagoromo Foods Corporation (TYO:2831)
Japan · Delayed Price · Currency is JPY 3,400.00
+5.00 (0.15%)
At close: Feb 16, 2026
Hagoromo Foods Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 75,061 | 74,650 | 73,501 | 70,452 | 68,447 | 83,347 | |
Revenue Growth (YoY) | 0.33% | 1.56% | 4.33% | 2.93% | -17.88% | 0.60% |
Cost of Revenue | 58,838 | 58,685 | 58,513 | 58,630 | 52,864 | 50,921 |
Gross Profit | 16,223 | 15,965 | 14,988 | 11,822 | 15,583 | 32,426 |
Selling, General & Admin | 13,229 | 13,116 | 13,153 | 12,956 | 13,314 | 29,000 |
Other Operating Expenses | - | - | - | - | - | 1 |
Operating Expenses | 13,229 | 13,116 | 13,153 | 12,956 | 13,314 | 29,013 |
Operating Income | 2,994 | 2,849 | 1,835 | -1,134 | 2,269 | 3,413 |
Interest Expense | -27 | -17 | -16 | -13 | -13 | -7 |
Interest & Investment Income | 449 | 344 | 271 | 224 | 190 | 172 |
Earnings From Equity Investments | 111 | 146 | 110 | 29 | 2 | 235 |
Other Non Operating Income (Expenses) | 76 | 77 | 68 | 115 | 102 | 96 |
EBT Excluding Unusual Items | 3,603 | 3,399 | 2,268 | -779 | 2,550 | 3,909 |
Gain (Loss) on Sale of Investments | 33 | 8 | 18 | - | -1 | - |
Gain (Loss) on Sale of Assets | 7 | 9 | 11 | 331 | 6 | 5 |
Asset Writedown | -10 | -15 | -3 | -919 | -54 | -17 |
Other Unusual Items | 11 | 88 | 211 | -247 | 427 | 2 |
Pretax Income | 3,644 | 3,489 | 2,505 | -1,614 | 2,928 | 3,899 |
Income Tax Expense | 1,128 | 1,030 | 756 | -294 | 918 | 923 |
Net Income | 2,516 | 2,459 | 1,749 | -1,320 | 2,010 | 2,976 |
Net Income to Common | 2,516 | 2,459 | 1,749 | -1,320 | 2,010 | 2,976 |
Net Income Growth | 1.62% | 40.59% | - | - | -32.46% | 28.50% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Change (YoY) | - | - | - | -0.00% | -0.00% | -0.00% |
EPS (Basic) | 267.36 | 261.30 | 185.86 | -140.27 | 213.59 | 316.23 |
EPS (Diluted) | 267.36 | 261.30 | 185.86 | -140.27 | 213.59 | 316.23 |
EPS Growth | 1.62% | 40.59% | - | - | -32.46% | 28.50% |
Free Cash Flow | - | 1,872 | 303 | -2,457 | 2,073 | -1,836 |
Free Cash Flow Per Share | - | 198.93 | 32.20 | -261.09 | 220.28 | -195.10 |
Dividend Per Share | 30.000 | 55.000 | 50.000 | 50.000 | 50.000 | 36.000 |
Dividend Growth | -40.00% | 10.00% | - | - | 38.89% | - |
Gross Margin | 21.61% | 21.39% | 20.39% | 16.78% | 22.77% | 38.91% |
Operating Margin | 3.99% | 3.82% | 2.50% | -1.61% | 3.31% | 4.09% |
Profit Margin | 3.35% | 3.29% | 2.38% | -1.87% | 2.94% | 3.57% |
Free Cash Flow Margin | - | 2.51% | 0.41% | -3.49% | 3.03% | -2.20% |
EBITDA | 4,395 | 4,269 | 3,280 | 597 | 4,031 | 4,728 |
EBITDA Margin | 5.86% | 5.72% | 4.46% | 0.85% | 5.89% | 5.67% |
D&A For EBITDA | 1,401 | 1,420 | 1,445 | 1,731 | 1,762 | 1,315 |
EBIT | 2,994 | 2,849 | 1,835 | -1,134 | 2,269 | 3,413 |
EBIT Margin | 3.99% | 3.82% | 2.50% | -1.61% | 3.31% | 4.09% |
Effective Tax Rate | 30.95% | 29.52% | 30.18% | - | 31.35% | 23.67% |
Advertising Expenses | - | 3,912 | 4,256 | 3,672 | 4,013 | 19,890 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.