EUCALIA Inc. (TYO:286A)
Japan
· Delayed Price · Currency is JPY 1,020.00
-7.00 (-0.68%)
Last updated: May 16, 2025
EUCALIA Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 19,803 | 19,833 | 18,054 | 16,616 | 2,891 | 2,715 | Upgrade
|
| Revenue Growth (YoY) | - | 9.85% | 8.65% | 474.73% | 6.48% | -1.64% | Upgrade
|
| Cost of Revenue | 11,120 | 11,142 | 10,948 | 10,807 | 1,016 | 983.69 | Upgrade
|
| Gross Profit | 8,683 | 8,691 | 7,106 | 5,809 | 1,875 | 1,731 | Upgrade
|
| Selling, General & Admin | 6,564 | 6,397 | 5,206 | 4,943 | - | - | Upgrade
|
| Other Operating Expenses | 4 | 4 | - | - | 1,389 | 1,291 | Upgrade
|
| Operating Expenses | 6,034 | 5,867 | 5,206 | 4,943 | 1,389 | 1,291 | Upgrade
|
| Operating Income | 2,649 | 2,824 | 1,900 | 866 | 485.62 | 440.42 | Upgrade
|
| Interest Expense | -305.5 | -286 | -212 | -224 | -20.62 | -19.39 | Upgrade
|
| Interest & Investment Income | 25 | 22 | 31 | 12 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 53 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -122 | 236 | 127 | 11 | 351.27 | 308.46 | Upgrade
|
| EBT Excluding Unusual Items | 2,247 | 2,796 | 1,846 | 718 | 816.27 | 729.49 | Upgrade
|
| Gain (Loss) on Sale of Investments | 28 | 56 | 66 | 66 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 393.5 | 289 | -44 | 553 | - | - | Upgrade
|
| Asset Writedown | 1 | 1 | -6 | -18 | - | - | Upgrade
|
| Other Unusual Items | 108 | -30 | -112 | -21 | - | - | Upgrade
|
| Pretax Income | 2,777 | 3,112 | 1,750 | 1,298 | 816.27 | 729.49 | Upgrade
|
| Income Tax Expense | 759.5 | 970 | 593 | 295 | 251.28 | 146 | Upgrade
|
| Earnings From Continuing Operations | 2,018 | 2,142 | 1,157 | 1,003 | 564.99 | 583.49 | Upgrade
|
| Net Income to Company | - | 2,142 | 1,157 | 1,003 | - | - | Upgrade
|
| Minority Interest in Earnings | -133.5 | -117 | -106 | -23 | - | - | Upgrade
|
| Net Income | 1,884 | 2,025 | 1,051 | 980 | 564.99 | 583.49 | Upgrade
|
| Net Income to Common | 1,884 | 2,025 | 1,051 | 980 | 564.99 | 583.49 | Upgrade
|
| Net Income Growth | - | 92.67% | 7.25% | 73.45% | -3.17% | 0.25% | Upgrade
|
| Shares Outstanding (Basic) | 33 | 31 | 30 | 30 | - | - | Upgrade
|
| Shares Outstanding (Diluted) | 33 | 32 | 30 | 30 | - | - | Upgrade
|
| Shares Change (YoY) | - | 7.38% | - | - | - | - | Upgrade
|
| EPS (Basic) | 57.93 | 64.37 | 35.17 | 32.79 | - | - | Upgrade
|
| EPS (Diluted) | 56.58 | 63.12 | 35.17 | 32.79 | - | - | Upgrade
|
| EPS Growth | - | 79.49% | 7.25% | - | - | - | Upgrade
|
| Free Cash Flow | - | -53 | - | - | - | - | Upgrade
|
| Free Cash Flow Per Share | - | -1.65 | - | - | - | - | Upgrade
|
| Gross Margin | 43.85% | 43.82% | 39.36% | 34.96% | 64.85% | 63.77% | Upgrade
|
| Operating Margin | 13.38% | 14.24% | 10.52% | 5.21% | 16.80% | 16.22% | Upgrade
|
| Profit Margin | 9.51% | 10.21% | 5.82% | 5.90% | 19.54% | 21.49% | Upgrade
|
| Free Cash Flow Margin | - | -0.27% | - | - | - | - | Upgrade
|
| EBITDA | - | 3,874 | - | - | - | - | Upgrade
|
| EBITDA Margin | - | 19.53% | - | - | - | - | Upgrade
|
| D&A For EBITDA | - | 1,050 | - | - | - | - | Upgrade
|
| EBIT | 2,649 | 2,824 | 1,900 | 866 | 485.62 | 440.42 | Upgrade
|
| EBIT Margin | 13.38% | 14.24% | 10.52% | 5.21% | 16.80% | 16.22% | Upgrade
|
| Effective Tax Rate | 27.35% | 31.17% | 33.89% | 22.73% | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.