EUCALIA Inc. (TYO:286A)
Japan flag Japan · Delayed Price · Currency is JPY
822.00
+5.00 (0.61%)
Aug 14, 2026, 3:30 PM JST

EUCALIA Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
26,54124,73419,83318,05416,6162,891
Revenue Growth
34.03%24.71%9.85%8.65%474.73%6.48%
Gross Profit
10,94510,5378,6917,1065,8091,875
Operating Income
2,0862,3672,8241,900866485.62
Net Income
2,7342,7762,0251,051980564.99
Earnings Per Share
75.5876.7563.1235.1732.79-
EPS Growth
33.59%21.59%79.49%7.25%--

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023
Period EndingDec '25 Dec '24 Dec '23
Comprehensive Medical Management Support Project
7,7346,3735,404
Senior Related Business
8,8946,8676,653
Highly-Managed Medical Equipment
7,4566,5395,961
Others
656.4363.4136.02
Unallocated Adjustment
-6.06-8.67-
Total
24,73519,83418,055

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
8,7339,28511,1686,7246,1643,774
Total Debt
29,07829,31827,21526,87320,50213,962
Net Cash (Debt)
-20,345-20,033-16,047-20,149-14,338-10,188
Net Cash Growth
------
Net Cash Per Share
-562.31-553.75-500.01-674.19-479.75-

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
--1,8781,300---
Capital Expenditures
--921-1,353---
Free Cash Flow
--2,799-53---
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
41.24%42.60%43.82%39.36%34.96%64.85%
Operating Margin
7.86%9.57%14.24%10.52%5.21%16.80%
Pretax Margin
9.64%12.49%15.69%9.69%7.81%28.23%
Profit Margin
10.30%11.22%10.21%5.82%5.90%19.54%
FCF Margin
--11.32%-0.27%---

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.8811.9016.18---
Forward PE
15.4813.0113.35---
PS Ratio
1.111.341.65---