EUCALIA Inc. (TYO:286A)
Japan flag Japan · Delayed Price · Currency is JPY
801.00
-22.00 (-2.67%)
Sep 4, 2026, 3:30 PM JST

EUCALIA Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
27,89224,73419,83318,05416,6162,891
Revenue Growth
33.21%24.71%9.85%8.65%474.73%6.48%
Gross Profit
11,04410,5378,6917,1065,8091,875
Operating Income
1,6282,3672,8241,900866485.62
Net Income
2,4422,7762,0251,051980564.99
Earnings Per Share
67.6676.7563.1235.1732.79-
EPS Growth
34.15%21.59%79.49%7.25%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023
Period EndingJun '26 Dec '25 Dec '24 Dec '23
Senior Related Business
9,6318,8946,8676,653
Comprehensive Medical Management Support Project
9,7337,7346,3735,404
Highly-Managed Medical Equipment
4,0467,4566,5395,961
Others
813.34656.4363.4136.02
Unallocated Adjustment
-21.36-6.06-8.67-
Total
24,20124,73519,83418,055

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
10,9739,28511,1686,7246,1643,774
Total Debt
31,08729,31827,21526,87320,50213,962
Net Cash (Debt)
-20,114-20,033-16,047-20,149-14,338-10,188
Net Cash Growth
------
Net Cash Per Share
-557.25-553.75-500.01-674.19-479.75-

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
321-1,8781,300---
Capital Expenditures
-780-921-1,353---
Free Cash Flow
-459-2,799-53---
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
39.60%42.60%43.82%39.36%34.96%64.85%
Operating Margin
5.84%9.57%14.24%10.52%5.21%16.80%
Pretax Margin
7.65%12.49%15.69%9.69%7.81%28.23%
Profit Margin
8.76%11.22%10.21%5.82%5.90%19.54%
FCF Margin
-1.65%-11.32%-0.27%---

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.8411.9016.18---
Forward PE
15.0813.0113.35---
PS Ratio
1.031.341.65---