EUCALIA Inc. (TYO:286A)
Japan · Delayed Price · Currency is JPY 801.00
-22.00 (-2.67%)
Sep 4, 2026, 3:30 PM JST
EUCALIA Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 27,892 | 24,734 | 19,833 | 18,054 | 16,616 | 2,891 | |
Revenue Growth | 33.21% | 24.71% | 9.85% | 8.65% | 474.73% | 6.48% |
Cost of Revenue | 16,848 | 14,197 | 11,142 | 10,948 | 10,807 | 1,016 |
Gross Profit | 11,044 | 10,537 | 8,691 | 7,106 | 5,809 | 1,875 |
Selling, General & Admin | 9,413 | 8,167 | 6,397 | 5,206 | 4,943 | - |
Other Operating Expenses | 5 | 5 | 4 | - | - | 1,389 |
Operating Expenses | 9,416 | 8,170 | 5,867 | 5,206 | 4,943 | 1,389 |
Operating Income | 1,628 | 2,367 | 2,824 | 1,900 | 866 | 485.62 |
Interest Expense | -360 | -337 | -286 | -212 | -224 | -20.62 |
Interest & Investment Income | 48 | 46 | 22 | 31 | 12 | - |
Earnings From Equity Investments | -17 | -7 | - | - | - | - |
Currency Exchange Gain (Loss) | - | - | - | - | 53 | - |
Other Non Operating Income (Expenses) | 212 | 68 | 236 | 127 | 11 | 351.27 |
EBT Excluding Unusual Items | 1,511 | 2,137 | 2,796 | 1,846 | 718 | 816.27 |
Gain (Loss) on Sale of Investments | 28 | - | 56 | 66 | 66 | - |
Gain (Loss) on Sale of Assets | 738 | 832 | 289 | -44 | 553 | - |
Asset Writedown | -29 | - | 1 | -6 | -18 | - |
Other Unusual Items | -115 | 121 | -30 | -112 | -21 | - |
Pretax Income | 2,133 | 3,090 | 3,112 | 1,750 | 1,298 | 816.27 |
Income Tax Expense | -420 | 211 | 970 | 593 | 295 | 251.28 |
Earnings From Continuing Operations | 2,553 | 2,879 | 2,142 | 1,157 | 1,003 | 564.99 |
Net Income to Company | - | 2,879 | 2,142 | 1,157 | 1,003 | - |
Minority Interest in Earnings | -111 | -103 | -117 | -106 | -23 | - |
Net Income | 2,442 | 2,776 | 2,025 | 1,051 | 980 | 564.99 |
Net Income to Common | 2,442 | 2,776 | 2,025 | 1,051 | 980 | 564.99 |
Net Income Growth | 40.02% | 37.09% | 92.67% | 7.25% | 73.45% | -3.17% |
Shares Outstanding (Basic) | 36 | 36 | 31 | 30 | 30 | - |
Shares Outstanding (Diluted) | 36 | 36 | 32 | 30 | 30 | - |
Shares Change | 4.30% | 12.72% | 7.38% | - | - | - |
EPS (Basic) | 68.39 | 78.06 | 64.37 | 35.17 | 32.79 | - |
EPS (Diluted) | 67.66 | 76.75 | 63.12 | 35.17 | 32.79 | - |
EPS Growth | 34.15% | 21.59% | 79.49% | 7.25% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -459 | -2,799 | -53 | - | - | - |
Free Cash Flow Per Share | -12.72 | -77.37 | -1.65 | - | - | - |
Gross Margin | 39.60% | 42.60% | 43.82% | 39.36% | 34.96% | 64.85% |
Operating Margin | 5.84% | 9.57% | 14.24% | 10.52% | 5.21% | 16.80% |
Profit Margin | 8.76% | 11.22% | 10.21% | 5.82% | 5.90% | 19.54% |
Free Cash Flow Margin | -1.65% | -11.32% | -0.27% | - | - | - |
EBITDA | 2,887 | 3,535 | 3,874 | - | - | - |
EBITDA Margin | 10.35% | 14.29% | 19.53% | - | - | - |
D&A For EBITDA | 1,259 | 1,168 | 1,050 | - | - | - |
EBIT | 1,628 | 2,367 | 2,824 | 1,900 | 866 | 485.62 |
EBIT Margin | 5.84% | 9.57% | 14.24% | 10.52% | 5.21% | 16.80% |
Effective Tax Rate | - | 6.83% | 31.17% | 33.89% | 22.73% | - |