EUCALIA Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	May '25 May 15, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	39,036	32,774	-	-	-	-	Upgrade
Enterprise Value	58,682	54,226	-	-	-	-	Upgrade
Last Close Price	1102.00	930.00	-	-	-	-	Upgrade
PE Ratio	19.48	16.18	-	-	-	-	Upgrade
Forward PE	14.29	13.35	-	-	-	-	Upgrade
PS Ratio	1.97	1.65	-	-	-	-	Upgrade
PB Ratio	2.04	1.73	-	-	-	-	Upgrade
P/TBV Ratio	2.32	1.97	-	-	-	-	Upgrade
P/OCF Ratio	-	25.21	-	-	-	-	Upgrade
EV/Sales Ratio	2.96	2.73	-	-	-	-	Upgrade
EV/EBITDA Ratio	-	14.00	-	-	-	-	Upgrade
EV/EBIT Ratio	22.15	19.20	-	-	-	-	Upgrade
Debt / Equity Ratio	1.40	1.44	2.28	1.97	1.76	2.18	Upgrade
Debt / EBITDA Ratio	-	7.03	-	-	-	-	Upgrade
Asset Turnover	-	0.36	0.39	-	0.12	0.11	Upgrade
Inventory Turnover	-	7.70	8.28	-	43.09	29.69	Upgrade
Quick Ratio	1.16	1.58	1.17	1.39	1.09	0.70	Upgrade
Current Ratio	2.20	2.04	2.06	2.10	2.30	1.88	Upgrade
Return on Equity (ROE)	-	13.95%	10.44%	-	7.40%	8.30%	Upgrade
Return on Assets (ROA)	-	3.18%	2.54%	-	1.25%	1.10%	Upgrade
Return on Capital (ROIC)	-	4.16%	3.42%	-	1.34%	1.18%	Upgrade
Return on Capital Employed (ROCE)	5.50%	5.80%	4.50%	2.40%	2.40%	2.20%	Upgrade
Earnings Yield	4.83%	6.18%	-	-	-	-	Upgrade
FCF Yield	-	-0.16%	-	-	-	-	Upgrade
Buyback Yield / Dilution	-	-7.38%	-	-	-	-	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.