Nichirei Corporation (TYO:2871)
Japan · Delayed Price · Currency is JPY 2,058.50
+7.00 (0.34%)
At close: Feb 13, 2026
Nichirei Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 704,905 | 702,080 | 680,091 | 662,204 | 602,696 | 572,757 | |
Revenue Growth (YoY) | 0.63% | 3.23% | 2.70% | 9.87% | 5.23% | -2.07% |
Cost of Revenue | 578,203 | 575,852 | 559,945 | 553,330 | 500,451 | 473,954 |
Gross Profit | 126,702 | 126,228 | 120,146 | 108,874 | 102,245 | 98,803 |
Selling, General & Admin | 87,525 | 85,707 | 81,267 | 74,047 | 68,896 | 63,450 |
Research & Development | 2,086 | 2,206 | 1,967 | 1,892 | 1,939 | 2,403 |
Operating Expenses | 89,611 | 87,913 | 83,234 | 75,939 | 70,835 | 65,853 |
Operating Income | 37,091 | 38,315 | 36,912 | 32,935 | 31,410 | 32,950 |
Interest Expense | -1,361 | -1,151 | -886 | -787 | -619 | -709 |
Interest & Investment Income | 1,790 | 1,743 | 1,262 | 1,068 | 903 | 879 |
Earnings From Equity Investments | 618 | 536 | 689 | 292 | 116 | 376 |
Currency Exchange Gain (Loss) | - | - | - | -221 | - | - |
Other Non Operating Income (Expenses) | 12 | 434 | 278 | 159 | -144 | 36 |
EBT Excluding Unusual Items | 38,150 | 39,877 | 38,255 | 33,446 | 31,666 | 33,532 |
Gain (Loss) on Sale of Investments | 4,045 | 343 | 680 | 1,217 | 3,924 | 144 |
Gain (Loss) on Sale of Assets | 146 | 136 | 138 | 55 | 26 | 42 |
Asset Writedown | -2,319 | -1,939 | -1,768 | -1,570 | -1,412 | -2,653 |
Legal Settlements | - | - | -205 | - | - | - |
Other Unusual Items | -474 | -583 | 59 | -162 | 903 | 538 |
Pretax Income | 39,285 | 37,834 | 37,159 | 32,986 | 35,107 | 31,603 |
Income Tax Expense | 11,439 | 10,785 | 11,255 | 9,349 | 10,839 | 8,954 |
Earnings From Continuing Operations | 27,846 | 27,049 | 25,904 | 23,637 | 24,268 | 22,649 |
Minority Interest in Earnings | -1,832 | -2,318 | -1,409 | -2,069 | -886 | -1,437 |
Net Income | 26,014 | 24,731 | 24,495 | 21,568 | 23,382 | 21,212 |
Net Income to Common | 26,014 | 24,731 | 24,495 | 21,568 | 23,382 | 21,212 |
Net Income Growth | 4.11% | 0.96% | 13.57% | -7.76% | 10.23% | 8.18% |
Shares Outstanding (Basic) | 251 | 254 | 255 | 258 | 265 | 267 |
Shares Outstanding (Diluted) | 251 | 254 | 255 | 258 | 265 | 267 |
Shares Change (YoY) | -1.79% | -0.53% | -1.03% | -2.47% | -0.70% | - |
EPS (Basic) | 103.77 | 97.34 | 95.90 | 83.57 | 88.36 | 79.59 |
EPS (Diluted) | 103.77 | 97.34 | 95.90 | 83.57 | 88.36 | 79.59 |
EPS Growth | 5.98% | 1.51% | 14.76% | -5.42% | 11.01% | 8.18% |
Free Cash Flow | - | 24,866 | 35,716 | 14,035 | 13,371 | 16,924 |
Free Cash Flow Per Share | - | 97.88 | 139.83 | 54.38 | 50.53 | 63.50 |
Dividend Per Share | 43.500 | 41.000 | 37.000 | 26.000 | 25.000 | 22.000 |
Dividend Growth | 11.54% | 10.81% | 42.31% | 4.00% | 13.64% | 4.76% |
Gross Margin | - | 17.98% | 17.67% | 16.44% | 16.96% | 17.25% |
Operating Margin | 5.26% | 5.46% | 5.43% | 4.97% | 5.21% | 5.75% |
Profit Margin | 3.69% | 3.52% | 3.60% | 3.26% | 3.88% | 3.70% |
Free Cash Flow Margin | - | 3.54% | 5.25% | 2.12% | 2.22% | 2.96% |
EBITDA | 61,412 | 62,592 | 61,131 | 55,133 | 52,499 | 52,619 |
EBITDA Margin | - | 8.91% | 8.99% | 8.33% | 8.71% | 9.19% |
D&A For EBITDA | 24,321 | 24,277 | 24,219 | 22,198 | 21,089 | 19,669 |
EBIT | 37,091 | 38,315 | 36,912 | 32,935 | 31,410 | 32,950 |
EBIT Margin | - | 5.46% | 5.43% | 4.97% | 5.21% | 5.75% |
Effective Tax Rate | - | 28.51% | 30.29% | 28.34% | 30.87% | 28.33% |
Advertising Expenses | - | 6,512 | 6,581 | 4,732 | 4,613 | 4,008 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.