EAT&HOLDINGS Co.,Ltd (TYO:2882)
2,109.00
+17.00 (0.81%)
Aug 1, 2025, 3:30 PM JST
EAT&HOLDINGS Co.,Ltd Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2018 - 2021 |
---|---|---|---|---|---|---|---|
Period Ending | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2018 - 2021 |
38,324 | 37,335 | 35,922 | 33,033 | 30,881 | 28,546 | Upgrade | |
Revenue Growth (YoY) | 6.23% | 3.93% | 8.75% | 6.97% | 8.18% | -5.98% | Upgrade |
Cost of Revenue | 22,337 | 21,767 | 21,596 | 19,657 | 18,297 | 17,299 | Upgrade |
Gross Profit | 15,987 | 15,568 | 14,326 | 13,376 | 12,584 | 11,246 | Upgrade |
Selling, General & Admin | 14,995 | 14,476 | 13,266 | 12,460 | 11,748 | 10,945 | Upgrade |
Operating Expenses | 14,995 | 14,476 | 13,266 | 12,460 | 11,748 | 10,935 | Upgrade |
Operating Income | 992 | 1,092 | 1,060 | 916 | 836 | 311.67 | Upgrade |
Interest Expense | -49 | -38 | -25 | -22 | -12 | -14.33 | Upgrade |
Earnings From Equity Investments | - | - | - | - | - | -2 | Upgrade |
Other Non Operating Income (Expenses) | -56 | -68 | 35 | 159 | 650 | 33 | Upgrade |
EBT Excluding Unusual Items | 889 | 986 | 1,070 | 1,053 | 1,474 | 328.33 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -3 | Upgrade |
Gain (Loss) on Sale of Assets | -30 | -30 | -4 | -10 | -3 | 826 | Upgrade |
Asset Writedown | -1,043 | -1,072 | -186 | -353 | -180 | -788.33 | Upgrade |
Other Unusual Items | 1,678 | 1,707 | -854 | 24 | -90 | -299.67 | Upgrade |
Pretax Income | 669 | 1,591 | 26 | 714 | 1,201 | 63.33 | Upgrade |
Income Tax Expense | 364 | 740 | 184 | 361 | 427 | 254 | Upgrade |
Earnings From Continuing Operations | 305 | 851 | -158 | 353 | 774 | -190.67 | Upgrade |
Minority Interest in Earnings | 36 | 37 | 52 | 32 | -1 | -2.33 | Upgrade |
Net Income | 341 | 888 | -106 | 385 | 773 | -193 | Upgrade |
Net Income to Common | 341 | 888 | -106 | 385 | 773 | -193 | Upgrade |
Net Income Growth | -1.16% | - | - | -50.19% | - | - | Upgrade |
Shares Outstanding (Basic) | 11 | 11 | 11 | 10 | 10 | 10 | Upgrade |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 10 | 10 | 10 | Upgrade |
Shares Change (YoY) | 2.10% | 4.70% | 6.45% | 0.15% | 0.03% | - | Upgrade |
EPS (Basic) | 30.06 | 78.31 | -9.79 | 37.88 | 76.10 | -19.00 | Upgrade |
EPS (Diluted) | 30.06 | 78.31 | -9.79 | 37.87 | 76.10 | -19.00 | Upgrade |
EPS Growth | -3.19% | - | - | -50.24% | - | - | Upgrade |
Free Cash Flow | - | -591 | -1,235 | -2,353 | 662 | -904.36 | Upgrade |
Free Cash Flow Per Share | - | -52.11 | -114.02 | -231.24 | 65.16 | -89.04 | Upgrade |
Dividend Per Share | 10.000 | 10.000 | 10.000 | 10.000 | 10.000 | 11.250 | Upgrade |
Dividend Growth | - | - | - | - | -11.11% | 50.00% | Upgrade |
Gross Margin | - | 41.70% | 39.88% | 40.49% | 40.75% | 39.40% | Upgrade |
Operating Margin | 2.59% | 2.93% | 2.95% | 2.77% | 2.71% | 1.09% | Upgrade |
Profit Margin | 0.89% | 2.38% | -0.29% | 1.17% | 2.50% | -0.68% | Upgrade |
Free Cash Flow Margin | - | -1.58% | -3.44% | -7.12% | 2.14% | -3.17% | Upgrade |
EBITDA | 2,384 | 2,472 | 2,391 | 2,055 | 1,850 | 1,237 | Upgrade |
EBITDA Margin | - | 6.62% | 6.66% | 6.22% | 5.99% | 4.33% | Upgrade |
D&A For EBITDA | 1,392 | 1,380 | 1,331 | 1,139 | 1,014 | 925.09 | Upgrade |
EBIT | 992 | 1,092 | 1,060 | 916 | 836 | 311.67 | Upgrade |
EBIT Margin | - | 2.93% | 2.95% | 2.77% | 2.71% | 1.09% | Upgrade |
Effective Tax Rate | - | 46.51% | 707.69% | 50.56% | 35.55% | 401.05% | Upgrade |
Advertising Expenses | - | 1,245 | 935 | 1,232 | 1,179 | - | Upgrade |
Updated Jan 9, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.