EAT&HOLDINGS Co.,Ltd Income Statement

Financials in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Feb '26 Feb 28, 2026	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022
Revenue	40,456	37,335	35,922	33,033	30,881
Revenue Growth (YoY)	8.36%	3.93%	8.75%	6.97%	8.18%
Cost of Revenue	23,352	21,767	21,596	19,657	18,297
Gross Profit	17,104	15,568	14,326	13,376	12,584
Selling, General & Admin	15,961	14,476	13,266	12,460	11,748
Operating Expenses	15,961	14,476	13,266	12,460	11,748
Operating Income	1,143	1,092	1,060	916	836
Interest Expense	-84	-38	-25	-22	-12
Interest & Investment Income	12	-	-	-	-
Earnings From Equity Investments	-26	-	-	-	-
Other Non Operating Income (Expenses)	37	-68	35	159	650
EBT Excluding Unusual Items	1,082	986	1,070	1,053	1,474
Merger & Restructuring Charges	-47	-	-	-	-
Gain (Loss) on Sale of Assets	-	-30	-4	-10	-3
Asset Writedown	-275	-1,072	-186	-353	-180
Other Unusual Items	18	1,707	-854	24	-90
Pretax Income	778	1,591	26	714	1,201
Income Tax Expense	430	740	184	361	427
Earnings From Continuing Operations	348	851	-158	353	774
Minority Interest in Earnings	25	37	52	32	-1
Net Income	373	888	-106	385	773
Net Income to Common	373	888	-106	385	773
Net Income Growth	-57.99%	-	-	-50.19%	-
Shares Outstanding (Basic)	11	11	11	10	10
Shares Outstanding (Diluted)	11	11	11	10	10
Shares Change (YoY)	0.11%	4.70%	6.45%	0.15%	0.03%
EPS (Basic)	32.85	78.31	-9.79	37.88	76.10
EPS (Diluted)	32.85	78.31	-9.79	37.87	76.10
EPS Growth	-58.04%	-	-	-50.24%	-
Free Cash Flow	-505	-591	-1,235	-2,353	662
Free Cash Flow Per Share	-44.48	-52.11	-114.02	-231.24	65.16
Dividend Per Share	15.000	10.000	10.000	10.000	10.000
Dividend Growth	50.00%	-	-	-	-11.11%
Gross Margin	42.28%	41.70%	39.88%	40.49%	40.75%
Operating Margin	2.83%	2.93%	2.95%	2.77%	2.71%
Profit Margin	0.92%	2.38%	-0.29%	1.17%	2.50%
Free Cash Flow Margin	-1.25%	-1.58%	-3.44%	-7.12%	2.14%
EBITDA	2,845	2,472	2,391	2,055	1,850
EBITDA Margin	7.03%	6.62%	6.66%	6.22%	5.99%
D&A For EBITDA	1,702	1,380	1,331	1,139	1,014
EBIT	1,143	1,092	1,060	916	836
EBIT Margin	2.83%	2.93%	2.95%	2.77%	2.71%
Effective Tax Rate	55.27%	46.51%	707.69%	50.56%	35.55%
Advertising Expenses	-	1,245	935	1,232	1,179

Source: S&P Global Market Intelligence. Standard template. Financial Sources.