Dairei Co.,Ltd. (TYO:2883)
Japan flag Japan · Delayed Price · Currency is JPY
1,999.00
-3.00 (-0.15%)
Jul 31, 2026, 3:30 PM JST

Dairei Statistics

Total Valuation

Dairei has a market cap or net worth of JPY 11.81 billion. The enterprise value is 8.64 billion.

Market Cap11.81B
Enterprise Value 8.64B

Important Dates

The last earnings date was Friday, July 31, 2026.

Earnings Date Jul 31, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Dairei has 5.91 million shares outstanding. The number of shares has decreased by -0.74% in one year.

Current Share Class 5.91M
Shares Outstanding 5.91M
Shares Change (YoY) -0.74%
Shares Change (QoQ) -0.01%
Owned by Insiders (%) 7.15%
Owned by Institutions (%) 1.44%
Float 2.34M

Valuation Ratios

The trailing PE ratio is 27.59.

PE Ratio 27.59
Forward PE n/a
PS Ratio 0.47
PB Ratio 1.39
P/TBV Ratio 1.41
P/FCF Ratio 42.49
P/OCF Ratio 38.23
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 12.97, with an EV/FCF ratio of 31.07.

EV / Earnings 20.32
EV / Sales 0.34
EV / EBITDA 12.97
EV / EBIT 14.49
EV / FCF 31.07

Financial Position

The company has a current ratio of 4.22

Current Ratio 4.22
Quick Ratio 2.91
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 5.00% and return on invested capital (ROIC) is 7.65%.

Return on Equity (ROE) 5.00%
Return on Assets (ROA) 3.32%
Return on Invested Capital (ROIC) 7.65%
Return on Capital Employed (ROCE) 6.74%
Weighted Average Cost of Capital (WACC) 5.01%
Revenue Per Employee 171.68M
Profits Per Employee 2.91M
Employee Count146
Asset Turnover 2.23
Inventory Turnover 7.10

Taxes

In the past 12 months, Dairei has paid 201.00 million in taxes.

Income Tax 201.00M
Effective Tax Rate 32.11%

Stock Price Statistics

The stock price has increased by +1.22% in the last 52 weeks. The beta is 0.14, so Dairei's price volatility has been lower than the market average.

Beta (5Y) 0.14
52-Week Price Change +1.22%
50-Day Moving Average 1,981.32
200-Day Moving Average 1,979.78
Relative Strength Index (RSI) 61.88
Average Volume (20 Days) 1,420

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Dairei had revenue of JPY 25.07 billion and earned 425.00 million in profits. Earnings per share was 72.46.

Revenue25.07B
Gross Profit 3.75B
Operating Income 596.00M
Pretax Income 626.00M
Net Income 425.00M
EBITDA 665.75M
EBIT 596.00M
Earnings Per Share (EPS) 72.46
Full Income Statement

Balance Sheet

The company has 3.18 billion in cash and no debt, with a net cash position of 3.18 billion or 537.59 per share.

Cash & Cash Equivalents 3.18B
Total Debt n/a
Net Cash 3.18B
Net Cash Per Share 537.59
Equity (Book Value) 8.51B
Book Value Per Share 1,451.84
Working Capital 7.87B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 309.00 million and capital expenditures -31.00 million, giving a free cash flow of 278.00 million.

Operating Cash Flow 309.00M
Capital Expenditures -31.00M
Depreciation & Amortization 69.75M
Net Borrowing n/a
Free Cash Flow 278.00M
FCF Per Share 47.04
Full Cash Flow Statement

Margins

Gross margin is 14.94%, with operating and profit margins of 2.38% and 1.70%.

Gross Margin 14.94%
Operating Margin 2.38%
Pretax Margin 2.50%
Profit Margin 1.70%
EBITDA Margin 2.66%
EBIT Margin 2.38%
FCF Margin 1.11%

Dividends & Yields

This stock pays an annual dividend of 60.00, which amounts to a dividend yield of 3.00%.

Dividend Per Share 60.00
Dividend Yield 3.00%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 0.74%
Shareholder Yield 3.74%
Earnings Yield 3.60%
FCF Yield 2.35%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Dairei has an Altman Z-Score of 6.52 and a Piotroski F-Score of 4.

Altman Z-Score 6.52
Piotroski F-Score 4