Laxus Technologies Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023
Revenue	2,565	2,251	2,007
Revenue Growth (YoY)	13.94%	12.16%	-
Cost of Revenue	615.18	432	398
Gross Profit	1,950	1,819	1,609
Selling, General & Admin	1,356	1,344	1,278
Other Operating Expenses	3.48	-	-
Operating Expenses	1,377	1,344	1,278
Operating Income	572.93	475	331
Interest Expense	-27.54	-22	-20
Interest & Investment Income	3.1	2	1
Currency Exchange Gain (Loss)	-	20	10
Other Non Operating Income (Expenses)	0.58	27	10
EBT Excluding Unusual Items	549.07	502	332
Gain (Loss) on Sale of Assets	29.26	-36	-76
Asset Writedown	-51.64	-	-
Other Unusual Items	-	-	-2
Pretax Income	526.69	466	254
Income Tax Expense	90.94	35	-19
Net Income	435.75	431	273
Net Income to Common	435.75	431	273
Net Income Growth	1.10%	57.88%	-
Shares Outstanding (Basic)	21	19	19
Shares Outstanding (Diluted)	22	19	19
Shares Change (YoY)	12.88%	-	-
EPS (Basic)	20.69	22.55	14.29
EPS (Diluted)	20.20	22.55	14.29
EPS Growth	-10.43%	57.88%	-
Free Cash Flow	543.08	-	-
Free Cash Flow Per Share	25.18	-	-
Gross Margin	76.01%	80.81%	80.17%
Operating Margin	22.34%	21.10%	16.49%
Profit Margin	16.99%	19.15%	13.60%
Free Cash Flow Margin	21.18%	-	-
EBITDA	915.21	-	-
EBITDA Margin	35.68%	-	-
D&A For EBITDA	342.28	-	-
EBIT	572.93	475	331
EBIT Margin	22.34%	21.10%	16.49%
Effective Tax Rate	17.27%	7.51%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.