Shinobu Foods Products Co., Ltd. (TYO:2903)
1,478.00
-48.00 (-3.15%)
Jun 5, 2026, 3:24 PM JST
Shinobu Foods Products Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 61,974 | 57,651 | 54,825 | 51,047 | 48,653 | |
Revenue Growth (YoY) | 7.50% | 5.16% | 7.40% | 4.92% | -2.26% |
Cost of Revenue | 52,973 | 49,106 | 46,817 | 43,989 | 42,070 |
Gross Profit | 9,001 | 8,545 | 8,008 | 7,058 | 6,583 |
Selling, General & Admin | 6,666 | 6,212 | 5,637 | 5,181 | 5,056 |
Operating Expenses | 6,666 | 6,212 | 5,638 | 5,181 | 5,056 |
Operating Income | 2,335 | 2,333 | 2,370 | 1,877 | 1,527 |
Interest Expense | -32 | -35 | -39 | -42 | -44 |
Interest & Investment Income | - | 37 | 38 | 32 | 25 |
Other Non Operating Income (Expenses) | 32 | 30 | 40 | 36 | 32 |
EBT Excluding Unusual Items | 2,335 | 2,365 | 2,409 | 1,903 | 1,540 |
Gain (Loss) on Sale of Investments | - | - | - | - | -13 |
Asset Writedown | -32 | -1,002 | -838 | -1,482 | -26 |
Other Unusual Items | 2 | - | 50 | 48 | - |
Pretax Income | 2,305 | 1,363 | 1,621 | 469 | 1,501 |
Income Tax Expense | 605 | 365 | 453 | 366 | 419 |
Earnings From Continuing Operations | 1,700 | 998 | 1,168 | 103 | 1,082 |
Minority Interest in Earnings | -2 | -2 | -1 | - | -1 |
Net Income | 1,698 | 996 | 1,167 | 103 | 1,081 |
Net Income to Common | 1,698 | 996 | 1,167 | 103 | 1,081 |
Net Income Growth | 70.48% | -14.65% | 1033.01% | -90.47% | 36.66% |
Shares Outstanding (Basic) | 11 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 11 | 12 | 12 | 12 | 13 |
Shares Change (YoY) | -6.40% | -1.49% | -0.70% | -0.34% | -0.89% |
EPS (Basic) | 149.56 | 82.02 | 94.68 | 8.32 | 87.21 |
EPS (Diluted) | 148.67 | 81.67 | 94.22 | 8.26 | 86.33 |
EPS Growth | 82.04% | -13.32% | 1040.68% | -90.43% | 37.89% |
Free Cash Flow | 1,588 | 1,601 | 2,009 | 2,018 | 1,705 |
Free Cash Flow Per Share | 138.99 | 131.16 | 162.13 | 161.72 | 136.17 |
Dividend Per Share | 32.000 | 27.000 | 25.000 | 21.000 | 17.000 |
Dividend Growth | 18.52% | 8.00% | 19.05% | 23.53% | - |
Gross Margin | 14.52% | 14.82% | 14.61% | 13.83% | 13.53% |
Operating Margin | 3.77% | 4.05% | 4.32% | 3.68% | 3.14% |
Profit Margin | 2.74% | 1.73% | 2.13% | 0.20% | 2.22% |
Free Cash Flow Margin | 2.56% | 2.78% | 3.66% | 3.95% | 3.50% |
EBITDA | 3,927 | 3,901 | 3,909 | 3,419 | 3,076 |
EBITDA Margin | 6.34% | 6.77% | 7.13% | 6.70% | 6.32% |
D&A For EBITDA | 1,592 | 1,568 | 1,539 | 1,542 | 1,549 |
EBIT | 2,335 | 2,333 | 2,370 | 1,877 | 1,527 |
EBIT Margin | 3.77% | 4.05% | 4.32% | 3.68% | 3.14% |
Effective Tax Rate | 26.25% | 26.78% | 27.95% | 78.04% | 27.91% |