Ichimasa Kamaboko Co., Ltd. (TYO:2904)
Japan · Delayed Price · Currency is JPY 771.00
-3.00 (-0.39%)
Jun 5, 2026, 3:30 PM JST
Ichimasa Kamaboko Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 35,296 | 34,579 | 34,487 | 32,814 | 31,636 | 34,689 | |
Revenue Growth (YoY) | 2.00% | 0.27% | 5.10% | 3.72% | -8.80% | -3.77% |
Cost of Revenue | 28,568 | 27,590 | 27,362 | 27,423 | 25,597 | 24,984 |
Gross Profit | 6,728 | 6,989 | 7,125 | 5,391 | 6,039 | 9,705 |
Selling, General & Admin | 6,007 | 6,097 | 5,854 | 5,584 | 5,493 | 7,969 |
Operating Expenses | 6,007 | 6,058 | 5,887 | 5,610 | 5,503 | 7,998 |
Operating Income | 720.37 | 931 | 1,238 | -219 | 536 | 1,707 |
Interest Expense | -116.88 | -84 | -58 | -40 | -24 | -26 |
Interest & Investment Income | 27 | 25 | 25 | 29 | 37 | 40 |
Earnings From Equity Investments | 0.69 | -8 | -45 | 7 | 15 | 9 |
Currency Exchange Gain (Loss) | -11.99 | -35 | - | - | - | - |
Other Non Operating Income (Expenses) | 49.76 | 77 | 87 | 69 | 62 | 80 |
EBT Excluding Unusual Items | 668.95 | 906 | 1,247 | -154 | 626 | 1,810 |
Gain (Loss) on Sale of Investments | 200.09 | 244 | 167 | 295 | 130 | 349 |
Gain (Loss) on Sale of Assets | -0.03 | - | 2 | 1 | 3 | 239 |
Asset Writedown | -30.73 | -34 | -13 | -13 | -12 | -161 |
Other Unusual Items | -126.61 | -51 | -1 | 37 | 37 | 83 |
Pretax Income | 711.66 | 1,065 | 1,402 | 166 | 784 | 2,320 |
Income Tax Expense | 270.11 | 333 | 445 | 82 | 219 | -363 |
Earnings From Continuing Operations | 441.55 | 732 | 957 | 84 | 565 | 2,683 |
Minority Interest in Earnings | 22.1 | 14 | - | - | - | - |
Net Income | 463.65 | 746 | 957 | 84 | 565 | 2,683 |
Net Income to Common | 463.65 | 746 | 957 | 84 | 565 | 2,683 |
Net Income Growth | -44.42% | -22.05% | 1039.29% | -85.13% | -78.94% | 964.68% |
Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Change (YoY) | -0.36% | -0.07% | - | -0.11% | -0.17% | 0.01% |
EPS (Basic) | 25.31 | 40.62 | 52.08 | 4.57 | 30.71 | 145.59 |
EPS (Diluted) | 25.31 | 40.62 | 52.08 | 4.57 | 30.71 | 145.59 |
EPS Growth | -44.22% | -22.00% | 1039.29% | -85.12% | -78.91% | 964.57% |
Free Cash Flow | - | -938 | 3,139 | -5,527 | -680 | 890 |
Free Cash Flow Per Share | - | -51.08 | 170.81 | -300.76 | -36.96 | 48.29 |
Dividend Per Share | 12.000 | 12.000 | 12.000 | 12.000 | 12.000 | 10.000 |
Dividend Growth | - | - | - | - | 20.00% | 42.86% |
Gross Margin | 19.06% | 20.21% | 20.66% | 16.43% | 19.09% | 27.98% |
Operating Margin | 2.04% | 2.69% | 3.59% | -0.67% | 1.69% | 4.92% |
Profit Margin | 1.31% | 2.16% | 2.77% | 0.26% | 1.79% | 7.73% |
Free Cash Flow Margin | - | -2.71% | 9.10% | -16.84% | -2.15% | 2.57% |
EBITDA | 2,731 | 2,777 | 2,865 | 1,315 | 1,903 | 3,013 |
EBITDA Margin | 7.74% | 8.03% | 8.31% | 4.01% | 6.02% | 8.69% |
D&A For EBITDA | 2,010 | 1,846 | 1,627 | 1,534 | 1,367 | 1,306 |
EBIT | 720.37 | 931 | 1,238 | -219 | 536 | 1,707 |
EBIT Margin | 2.04% | 2.69% | 3.59% | -0.67% | 1.69% | 4.92% |
Effective Tax Rate | 37.95% | 31.27% | 31.74% | 49.40% | 27.93% | - |