Synspective Inc. (TYO:290A)
Japan · Delayed Price · Currency is JPY 1,282.00
-8.00 (-0.62%)
Jul 6, 2026, 3:30 PM JST
Synspective Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 1,935 | 2,376 | 2,316 | 1,386 | 492 | |
Revenue Growth (YoY) | -34.08% | 2.59% | 67.10% | 181.71% | - |
Cost of Revenue | 2,438 | 2,369 | 2,102 | 569 | 134 |
Gross Profit | -502.94 | 7 | 214 | 817 | 358 |
Selling, General & Admin | 4,341 | 2,923 | 2,006 | 2,612 | 4,648 |
Research & Development | - | 1,222 | 1,278 | - | - |
Operating Expenses | 4,341 | 4,145 | 3,284 | 2,612 | 4,648 |
Operating Income | -4,844 | -4,138 | -3,070 | -1,795 | -4,290 |
Interest Expense | -464.93 | -417 | -259 | -53 | - |
Interest & Investment Income | 30.99 | 16 | - | - | - |
Currency Exchange Gain (Loss) | - | - | - | 1 | 3 |
Other Non Operating Income (Expenses) | 3,711 | 3,464 | -265 | -104 | -54 |
EBT Excluding Unusual Items | -1,567 | -1,075 | -3,594 | -1,951 | -4,341 |
Gain (Loss) on Sale of Assets | -1.06 | -1 | 7 | 35 | -626 |
Asset Writedown | -5.84 | -4 | - | - | - |
Other Unusual Items | - | 16 | 1 | 411 | -1,301 |
Pretax Income | -1,574 | -1,064 | -3,586 | -1,505 | -6,268 |
Income Tax Expense | -659.86 | -693 | 6 | 15 | 4 |
Net Income | -913.82 | -371 | -3,592 | -1,520 | -6,272 |
Net Income to Common | -913.82 | -371 | -3,592 | -1,520 | -6,272 |
Shares Outstanding (Basic) | 121 | 116 | 84 | 74 | 71 |
Shares Outstanding (Diluted) | 121 | 116 | 84 | 74 | 71 |
Shares Change (YoY) | 8.64% | 37.89% | 13.79% | 4.04% | - |
EPS (Basic) | -7.55 | -3.20 | -42.77 | -20.59 | -88.42 |
EPS (Diluted) | -7.55 | -3.20 | -42.77 | -20.59 | -88.42 |
Free Cash Flow | - | -9,252 | -9,134 | - | - |
Free Cash Flow Per Share | - | -79.90 | -108.76 | - | - |
Gross Margin | -25.99% | 0.29% | 9.24% | 58.95% | 72.76% |
Operating Margin | -250.27% | -174.16% | -132.56% | -129.51% | -871.95% |
Profit Margin | -47.22% | -15.61% | -155.09% | -109.67% | -1274.80% |
Free Cash Flow Margin | - | -389.39% | -394.39% | - | - |
EBITDA | -3,106 | -2,529 | -1,973 | - | - |
EBITDA Margin | -160.47% | -106.44% | -85.19% | - | - |
D&A For EBITDA | 1,738 | 1,609 | 1,097 | - | - |
EBIT | -4,844 | -4,138 | -3,070 | -1,795 | -4,290 |
EBIT Margin | -250.27% | -174.16% | -132.56% | -129.51% | - |