Semba Tohka Industries Co., Ltd (TYO:2916)
Japan · Delayed Price · Currency is JPY 707.00
+1.00 (0.14%)
Apr 28, 2026, 3:14 PM JST
Semba Tohka Industries Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 19,164 | 18,701 | 19,137 | 18,620 | 18,418 | 19,533 | |
Revenue Growth (YoY) | 1.20% | -2.28% | 2.78% | 1.10% | -5.71% | -5.83% |
Cost of Revenue | 14,835 | 14,544 | 14,954 | 15,064 | 14,400 | 15,120 |
Gross Profit | 4,329 | 4,157 | 4,183 | 3,556 | 4,018 | 4,413 |
Selling, General & Admin | 3,122 | 3,101 | 3,223 | 3,037 | 2,976 | 3,021 |
Research & Development | 300 | 300 | 271 | 249 | 296 | 310 |
Operating Expenses | 3,422 | 3,401 | 3,493 | 3,287 | 3,272 | 3,331 |
Operating Income | 907 | 756 | 690 | 269 | 746 | 1,082 |
Interest Expense | -37 | -40 | -63 | -65 | -73 | -59 |
Interest & Investment Income | 71 | 66 | 43 | 42 | 42 | 36 |
Earnings From Equity Investments | -22 | -32 | - | - | - | - |
Currency Exchange Gain (Loss) | -64 | 61 | 58 | 123 | 136 | -95 |
Other Non Operating Income (Expenses) | 14 | 17 | 33 | 29 | 56 | 18 |
EBT Excluding Unusual Items | 869 | 828 | 761 | 398 | 907 | 982 |
Gain (Loss) on Sale of Investments | - | 7 | - | - | - | -19 |
Gain (Loss) on Sale of Assets | -13 | -13 | -7 | -10 | -12 | -10 |
Asset Writedown | - | - | - | -160 | -63 | - |
Legal Settlements | - | - | - | - | - | -131 |
Other Unusual Items | -226 | -227 | - | - | - | 55 |
Pretax Income | 630 | 595 | 754 | 228 | 832 | 877 |
Income Tax Expense | 265 | 270 | 227 | 155 | 342 | 400 |
Earnings From Continuing Operations | 365 | 325 | 527 | 73 | 490 | 477 |
Minority Interest in Earnings | - | -6 | -32 | 159 | 50 | 104 |
Net Income | 365 | 319 | 495 | 232 | 540 | 581 |
Net Income to Common | 365 | 319 | 495 | 232 | 540 | 581 |
Net Income Growth | -8.29% | -35.56% | 113.36% | -57.04% | -7.06% | 0.34% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Change (YoY) | -0.00% | - | - | - | - | - |
EPS (Basic) | 32.07 | 28.02 | 43.49 | 20.38 | 47.44 | 51.04 |
EPS (Diluted) | 32.07 | 28.02 | 43.49 | 20.38 | 47.44 | 51.04 |
EPS Growth | -8.29% | -35.56% | 113.36% | -57.04% | -7.06% | 0.34% |
Free Cash Flow | - | 547 | 891 | 408 | 738 | -82 |
Free Cash Flow Per Share | - | 48.05 | 78.28 | 35.84 | 64.83 | -7.20 |
Dividend Per Share | 15.000 | 15.000 | 15.000 | 15.000 | 15.000 | 15.000 |
Gross Margin | 22.59% | 22.23% | 21.86% | 19.10% | 21.82% | 22.59% |
Operating Margin | 4.73% | 4.04% | 3.61% | 1.44% | 4.05% | 5.54% |
Profit Margin | 1.91% | 1.71% | 2.59% | 1.25% | 2.93% | 2.97% |
Free Cash Flow Margin | - | 2.93% | 4.66% | 2.19% | 4.01% | -0.42% |
EBITDA | 1,638 | 1,573 | 1,622 | 1,244 | 1,674 | 1,922 |
EBITDA Margin | 8.55% | 8.41% | 8.48% | 6.68% | 9.09% | 9.84% |
D&A For EBITDA | 730.75 | 817 | 932 | 975 | 928 | 840 |
EBIT | 907 | 756 | 690 | 269 | 746 | 1,082 |
EBIT Margin | 4.73% | 4.04% | 3.61% | 1.44% | 4.05% | 5.54% |
Effective Tax Rate | 42.06% | 45.38% | 30.11% | 67.98% | 41.11% | 45.61% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.