Warabeya Nichiyo Holdings Co., Ltd. (TYO:2918)
Japan flag Japan · Delayed Price · Currency is JPY
2,653.00
+31.00 (1.18%)
Oct 16, 2026, 3:30 PM JST

Warabeya Nichiyo Holdings Financials Overview

Millions JPY. Fiscal year is Mar - Feb.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Revenue
235,052233,833222,467207,009194,416192,326
Revenue Growth
2.88%5.11%7.47%6.48%1.09%-1.02%
Gross Profit
43,46443,95038,53436,94933,50832,112
Operating Income
5,9847,4414,5166,3814,9864,442
Net Income
3,9775,3392,6794,2732,8103,264
Earnings Per Share
229.38307.32153.38244.67160.90186.95
EPS Growth
3.37%100.36%-37.31%52.06%-13.93%379.39%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Logistics Business
19,63619,52618,59218,13517,95118,158
Unallocated Adjustment
-7,191-7,165-6,259-5,560-5,311-8,567
Food Materials Businesses
11,57211,48711,70211,68311,68415,907
Food Products Business
210,669209,984198,430180,608169,552162,502
Total
234,686233,832222,465207,009194,415192,324

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Cash & Investments
6,73710,3788,4508,12211,1899,671
Total Debt
33,30036,47534,24521,66515,1529,313
Net Cash (Debt)
-26,563-26,097-25,795-13,543-3,963358
Net Cash Growth
------
Net Cash Per Share
-1532.05-1502.16-1476.87-775.48-226.9220.51

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Operating Cash Flow
13,40816,96012,4789,3727,4338,106
Capital Expenditures
-9,684-13,815-17,756-12,374-7,010-3,762
Free Cash Flow
3,7243,145-5,278-3,0024234,344
Free Cash Flow Growth
-----90.26%39.95%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Gross Margin
18.49%18.80%17.32%17.85%17.23%16.70%
Operating Margin
2.55%3.18%2.03%3.08%2.56%2.31%
Pretax Margin
2.53%3.10%1.71%2.84%2.15%2.46%
Profit Margin
1.69%2.28%1.20%2.06%1.44%1.70%
FCF Margin
1.58%1.34%-2.37%-1.45%0.22%2.26%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Dividend Per Share
120.000120.00090.00090.00065.00050.000
Dividend Per Share Growth
0%33.33%0%38.46%30.00%25.00%
Dividend Yield
4.52%3.49%4.39%3.29%3.50%2.73%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
PE Ratio
11.5711.1613.3611.1711.559.81
Forward PE
7.8511.1913.0211.7210.488.59
P/FCF Ratio
12.4018.94--76.717.37
PS Ratio
0.200.260.160.230.170.17