Warabeya Nichiyo Holdings Co., Ltd. (TYO:2918)
Japan flag Japan · Delayed Price · Currency is JPY
2,794.00
+9.00 (0.32%)
Aug 12, 2026, 3:30 PM JST

Warabeya Nichiyo Holdings Financials Overview

Millions JPY. Fiscal year is Mar - Feb.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Revenue
234,686233,833222,467207,009194,416192,326
Revenue Growth
4.19%5.11%7.47%6.48%1.09%-1.02%
Gross Profit
43,82843,95038,53436,94933,50832,112
Operating Income
6,6877,4414,5166,3814,9864,442
Net Income
4,7825,3392,6794,2732,8103,264
Earnings Per Share
275.84307.32153.38244.67160.90186.95
EPS Growth
78.12%100.36%-37.31%52.06%-13.93%379.39%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Logistics Business
19,63619,52618,59218,13517,95118,158
Food Materials Businesses
11,57211,48711,70211,68311,68415,907
Food Products Business
210,669209,984198,430180,608169,552162,502
Unallocated Adjustment
-7,191-7,165-6,259-5,560-5,311-8,567
Total
234,686233,832222,465207,009194,415192,324

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Cash & Investments
7,68210,3788,4508,12211,1899,671
Total Debt
33,95236,47534,24521,66515,1529,313
Net Cash (Debt)
-26,270-26,097-25,795-13,543-3,963358
Net Cash Growth
------
Net Cash Per Share
-1515.33-1502.16-1476.87-775.48-226.9220.51

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Operating Cash Flow
-16,96012,4789,3727,4338,106
Capital Expenditures
--13,815-17,756-12,374-7,010-3,762
Free Cash Flow
-3,145-5,278-3,0024234,344
Free Cash Flow Growth
-----90.26%39.95%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Gross Margin
18.68%18.80%17.32%17.85%17.23%16.70%
Operating Margin
2.85%3.18%2.03%3.08%2.56%2.31%
Pretax Margin
2.81%3.10%1.71%2.84%2.15%2.46%
Profit Margin
2.04%2.28%1.20%2.06%1.44%1.70%
FCF Margin
-1.34%-2.37%-1.45%0.22%2.26%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Dividend Per Share
120.000120.00090.00090.00065.00050.000
Dividend Per Share Growth
14.29%33.33%0%38.46%30.00%25.00%
Dividend Yield
4.31%3.49%4.57%3.57%3.91%3.16%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
PE Ratio
10.1011.1613.3611.1711.559.81
Forward PE
8.7311.1913.0211.7210.488.59
P/FCF Ratio
15.3618.94--76.717.37
PS Ratio
0.210.260.160.230.170.17