Reskill Corp. (TYO:291A)

Reskill Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023
Revenue	1,959	1,484	1,004
Revenue Growth (YoY)	32.01%	47.74%	-
Cost of Revenue	686.69	547.93	342.28
Gross Profit	1,272	935.89	662.08
Selling, General & Admin	588.65	533.48	418.07
Operating Expenses	602.81	533.48	418.07
Operating Income	669.27	402.41	244.01
Interest Expense	-	-0.58	-0.26
Interest & Investment Income	0.65	0.03	0.01
Other Non Operating Income (Expenses)	1.88	2.22	0.28
EBT Excluding Unusual Items	671.81	404.08	244.03
Gain (Loss) on Sale of Investments	-	0.19	-
Pretax Income	671.81	404.27	244.03
Income Tax Expense	198.02	119.14	83.03
Net Income	473.79	285.13	161
Net Income to Common	473.79	285.13	161
Net Income Growth	66.17%	77.10%	-
Shares Outstanding (Basic)	2	2	2
Shares Outstanding (Diluted)	2	2	2
Shares Change (YoY)	1.16%	-	-
EPS (Basic)	234.17	142.56	80.50
EPS (Diluted)	234.17	142.56	80.50
EPS Growth	64.26%	77.10%	-
Free Cash Flow	551.39	263.37	295.21
Free Cash Flow Per Share	272.52	131.69	147.60
Gross Margin	64.94%	63.07%	65.92%
Operating Margin	34.17%	27.12%	24.30%
Profit Margin	24.19%	19.22%	16.03%
Free Cash Flow Margin	28.15%	17.75%	29.39%
EBITDA	671.29	404.51	244.52
EBITDA Margin	34.27%	27.26%	24.35%
D&A For EBITDA	2.02	2.1	0.51
EBIT	669.27	402.41	244.01
EBIT Margin	34.17%	27.12%	24.30%
Effective Tax Rate	29.48%	29.47%	34.02%
Advertising Expenses	-	124.48	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.