Pharma Foods International Co., Ltd. (TYO:2929)
691.00
-1.00 (-0.14%)
Sep 14, 2026, 3:30 PM JST
TYO:2929 Balance Sheet
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Cash & Equivalents | 7,791 | 9,157 | 15,666 | 16,306 | 8,845 |
Cash & Short-Term Investments | 7,791 | 9,157 | 15,666 | 16,306 | 8,845 |
Cash Growth | -14.92% | -41.55% | -3.92% | 84.35% | -9.69% |
Receivables | 3,990 | 5,285 | 4,294 | 4,582 | 7,425 |
Inventory | 9,143 | 7,850 | 6,717 | 6,053 | 6,066 |
Other Current Assets | 2,105 | 1,578 | 598 | 589 | 1,177 |
Total Current Assets | 23,029 | 23,870 | 27,275 | 27,530 | 23,513 |
Property, Plant & Equipment | 8,018 | 4,696 | 4,609 | 4,404 | 4,458 |
Long-Term Investments | 3,352 | 3,446 | 4,159 | 3,663 | 2,881 |
Goodwill | 37 | 71 | 124 | 197 | 270 |
Other Intangible Assets | 48 | 49 | 53 | 41 | 35 |
Long-Term Deferred Tax Assets | 630 | 515 | 351 | 395 | - |
Other Long-Term Assets | 1 | 2 | 2 | 2 | 2 |
Total Assets | 35,115 | 32,649 | 36,573 | 36,232 | 31,159 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Accounts Payable | 1,413 | 1,923 | 1,250 | 937 | 1,176 |
Accrued Expenses | 74 | 72 | 72 | 72 | 70 |
Short-Term Debt | 13,400 | 11,400 | 14,900 | 17,400 | 15,400 |
Current Portion of Long-Term Debt | 560 | 560 | 760 | 955 | 760 |
Current Income Taxes Payable | 1,710 | 5,014 | 5,423 | 3,992 | 4,511 |
Other Current Liabilities | 1,108 | 1,036 | 758 | 1,018 | 878 |
Total Current Liabilities | 18,265 | 20,005 | 23,163 | 24,374 | 22,795 |
Long-Term Debt | 3,211 | 671 | 1,231 | 1,741 | 697 |
Pension & Post-Retirement Benefits | 374 | 378 | 384 | 320 | 427 |
Other Long-Term Liabilities | 100 | 49 | 210 | 167 | 168 |
Total Liabilities | 21,950 | 21,103 | 24,988 | 26,602 | 24,087 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Common Stock | 2,043 | 2,043 | 2,043 | 2,043 | 2,042 |
Additional Paid-In Capital | 1,814 | 1,814 | 1,814 | 1,814 | 1,820 |
Retained Earnings | 8,969 | 7,691 | 8,356 | 5,792 | 3,300 |
Treasury Stock | -26 | -195 | -1,194 | -343 | -138 |
Comprehensive Income & Other | 365 | 193 | 566 | 324 | 46 |
Total Common Equity | 13,165 | 11,546 | 11,585 | 9,630 | 7,070 |
Minority Interest | - | - | - | - | 2 |
Shareholders' Equity | 13,165 | 11,546 | 11,585 | 9,630 | 7,072 |
Total Liabilities & Equity | 35,115 | 32,649 | 36,573 | 36,232 | 31,159 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Total Debt | 17,171 | 12,631 | 16,891 | 20,096 | 16,857 |
Net Cash (Debt) | -9,380 | -3,474 | -1,225 | -3,790 | -8,012 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -323.69 | -120.87 | -43.07 | -131.25 | -276.14 |
Filing Date Shares Outstanding | 29.04 | 28.87 | 28.07 | 28.85 | 29.02 |
Total Common Shares Outstanding | 29.04 | 28.87 | 28.07 | 28.85 | 29.02 |
Working Capital | 4,764 | 3,865 | 4,112 | 3,156 | 718 |
Book Value Per Share | 453.28 | 399.90 | 412.69 | 333.85 | 243.61 |
Tangible Book Value | 13,080 | 11,426 | 11,408 | 9,392 | 6,765 |
Tangible Book Value Per Share | 450.35 | 395.75 | 406.38 | 325.60 | 233.10 |
Order Backlog | - | 600 | 1,012 | 1,558 | 1,300 |