Pickles Holdings Co.,Ltd. (TYO:2935)
Japan · Delayed Price · Currency is JPY 1,287.00
+1.00 (0.08%)
Feb 16, 2026, 3:30 PM JST
Pickles Holdings Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 |
| 41,561 | 41,518 | 43,028 | 41,052 | 45,006 | 46,020 | |
Revenue Growth (YoY) | 0.02% | -3.51% | 4.81% | -8.79% | -2.20% | 11.11% |
Cost of Revenue | 32,955 | 33,325 | 34,390 | 32,419 | 32,540 | 33,721 |
Gross Profit | 8,606 | 8,193 | 8,638 | 8,633 | 12,466 | 12,299 |
Selling, General & Admin | 6,832 | 6,662 | 6,708 | 6,821 | 9,261 | 9,352 |
Amortization of Goodwill & Intangibles | - | 98 | 98 | 98 | 98 | 101 |
Operating Expenses | 6,832 | 6,913 | 6,969 | 7,094 | 9,523 | 9,586 |
Operating Income | 1,774 | 1,280 | 1,669 | 1,539 | 2,943 | 2,713 |
Interest Expense | -22 | -13 | -6 | -5 | -7 | -9 |
Interest & Investment Income | 16 | 12 | 9 | 8 | 8 | 7 |
Earnings From Equity Investments | 10 | 13 | 7 | 11 | 33 | 29 |
Other Non Operating Income (Expenses) | 68 | 53 | 92 | 96 | 90 | 89 |
EBT Excluding Unusual Items | 1,846 | 1,345 | 1,771 | 1,649 | 3,067 | 2,829 |
Gain (Loss) on Sale of Investments | - | - | - | 8 | - | - |
Gain (Loss) on Sale of Assets | -4 | -49 | -7 | -21 | -17 | -97 |
Asset Writedown | - | - | - | - | - | -5 |
Other Unusual Items | 8 | 9 | 13 | 15 | 96 | 87 |
Pretax Income | 1,850 | 1,305 | 1,777 | 1,651 | 3,146 | 2,814 |
Income Tax Expense | 558 | 349 | 602 | 513 | 1,018 | 982 |
Earnings From Continuing Operations | 1,292 | 956 | 1,175 | 1,138 | 2,128 | 1,832 |
Minority Interest in Earnings | 1 | 2 | - | - | - | - |
Net Income | 1,293 | 958 | 1,175 | 1,138 | 2,128 | 1,832 |
Net Income to Common | 1,293 | 958 | 1,175 | 1,138 | 2,128 | 1,832 |
Net Income Growth | 21.64% | -18.47% | 3.25% | -46.52% | 16.16% | 42.02% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Change (YoY) | 0.67% | 0.49% | -2.27% | 0.51% | 0.58% | 0.04% |
EPS (Basic) | 103.58 | 77.03 | 94.26 | 88.73 | 165.52 | 142.94 |
EPS (Diluted) | 100.23 | 74.66 | 91.98 | 87.11 | 163.64 | 141.66 |
EPS Growth | 20.80% | -18.83% | 5.59% | -46.77% | 15.52% | 41.96% |
Free Cash Flow | - | -3,863 | 1,783 | 838 | 2,906 | 1,704 |
Free Cash Flow Per Share | - | -300.81 | 139.52 | 64.09 | 223.37 | 131.74 |
Dividend Per Share | 29.000 | 26.000 | 24.000 | 20.000 | 20.000 | 17.500 |
Dividend Growth | -19.44% | 8.33% | 20.00% | - | 14.29% | 16.67% |
Gross Margin | 20.71% | 19.73% | 20.08% | 21.03% | 27.70% | 26.72% |
Operating Margin | 4.27% | 3.08% | 3.88% | 3.75% | 6.54% | 5.90% |
Profit Margin | 3.11% | 2.31% | 2.73% | 2.77% | 4.73% | 3.98% |
Free Cash Flow Margin | - | -9.30% | 4.14% | 2.04% | 6.46% | 3.70% |
EBITDA | - | 2,383 | 2,686 | 2,580 | 3,967 | 3,708 |
EBITDA Margin | - | 5.74% | 6.24% | 6.29% | 8.81% | 8.06% |
D&A For EBITDA | 1,168 | 1,103 | 1,017 | 1,041 | 1,024 | 995 |
EBIT | 1,774 | 1,280 | 1,669 | 1,539 | 2,943 | 2,713 |
EBIT Margin | 4.27% | 3.08% | 3.88% | 3.75% | 6.54% | 5.90% |
Effective Tax Rate | 30.16% | 26.74% | 33.88% | 31.07% | 32.36% | 34.90% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.