BASE FOOD Inc. (TYO:2936)
261.00
-14.00 (-5.09%)
Jul 17, 2026, 3:30 PM JST
BASE FOOD Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
| 15,222 | 15,191 | 15,241 | 14,874 | 9,857 | 5,545 | |
Revenue Growth (YoY) | -1.93% | -0.33% | 2.47% | 50.90% | 77.76% | 264.32% |
Cost of Revenue | 6,608 | 6,590 | 6,860 | 7,476 | 4,591 | 2,272 |
Gross Profit | 8,614 | 8,601 | 8,381 | 7,398 | 5,266 | 3,273 |
Selling, General & Admin | 8,498 | 8,326 | 8,244 | 8,299 | 6,226 | 3,727 |
Other Operating Expenses | - | - | - | 1 | 11 | - |
Operating Expenses | 8,498 | 8,384 | 8,244 | 8,300 | 6,237 | 3,727 |
Operating Income | 115.93 | 217 | 137 | -902 | -971 | -454 |
Interest Expense | -14.06 | -16 | -20 | -5 | -6 | -1 |
Interest & Investment Income | 4.41 | 4 | 1 | - | - | - |
Currency Exchange Gain (Loss) | -2.55 | - | 1 | - | - | - |
Other Non Operating Income (Expenses) | 61.1 | 62 | 4 | 16 | -19 | -6 |
EBT Excluding Unusual Items | 164.83 | 267 | 123 | -891 | -996 | -461 |
Asset Writedown | -0.18 | - | - | -3 | -7 | - |
Pretax Income | 156.07 | 267 | 123 | -894 | -1,003 | -461 |
Income Tax Expense | 19.97 | 5 | 15 | -38 | 5 | 2 |
Net Income | 136.1 | 262 | 108 | -856 | -1,008 | -463 |
Net Income to Common | 136.1 | 262 | 108 | -856 | -1,008 | -463 |
Net Income Growth | -69.66% | 142.59% | - | - | - | - |
Shares Outstanding (Basic) | 53 | 53 | 53 | 51 | 40 | 25 |
Shares Outstanding (Diluted) | 54 | 53 | 53 | 51 | 40 | 25 |
Shares Change (YoY) | 0.62% | 1.00% | 4.07% | 28.32% | 58.88% | -2.15% |
EPS (Basic) | 2.55 | 4.91 | 2.05 | -16.83 | -25.43 | -18.55 |
EPS (Diluted) | 2.54 | 4.90 | 2.04 | -16.83 | -25.43 | -18.55 |
EPS Growth | -69.88% | 140.20% | - | - | - | - |
Free Cash Flow | - | 133 | 51 | -733 | -799 | - |
Free Cash Flow Per Share | - | 2.49 | 0.96 | -14.41 | -20.15 | - |
Gross Margin | 56.59% | 56.62% | 54.99% | 49.74% | 53.42% | 59.03% |
Operating Margin | 0.76% | 1.43% | 0.90% | -6.06% | -9.85% | -8.19% |
Profit Margin | 0.89% | 1.73% | 0.71% | -5.75% | -10.23% | -8.35% |
Free Cash Flow Margin | - | 0.88% | 0.34% | -4.93% | -8.11% | - |
EBITDA | 183.68 | 283 | 200 | -868 | -955 | - |
EBITDA Margin | 1.21% | 1.86% | 1.31% | -5.84% | -9.69% | - |
D&A For EBITDA | 67.75 | 66 | 63 | 34 | 16 | - |
EBIT | 115.93 | 217 | 137 | -902 | -971 | -454 |
EBIT Margin | 0.76% | 1.43% | 0.90% | -6.06% | -9.85% | -8.19% |
Effective Tax Rate | 12.79% | 1.87% | 12.20% | - | - | - |
Advertising Expenses | - | 3,177 | 2,848 | 3,011 | 2,262 | - |