Nitcho Corporation (TYO:2961)
5,100.00
-90.00 (-1.73%)
May 29, 2026, 10:48 AM JST
Nitcho Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 18,593 | 18,118 | 18,443 | 17,642 | 15,467 | 17,061 | |
Revenue Growth (YoY) | 1.81% | -1.76% | 4.54% | 14.06% | -9.34% | 7.29% |
Cost of Revenue | 13,269 | 12,930 | 13,071 | 13,005 | 11,154 | 12,421 |
Gross Profit | 5,324 | 5,188 | 5,372 | 4,637 | 4,313 | 4,640 |
Selling, General & Admin | 4,297 | 4,163 | 4,135 | 3,935 | 3,818 | 3,818 |
Research & Development | 92 | 92 | 101 | 92 | 64 | 81 |
Operating Expenses | 4,478 | 4,344 | 4,313 | 4,095 | 3,970 | 3,976 |
Operating Income | 846 | 844 | 1,059 | 542 | 343 | 664 |
Interest Expense | -2 | -1 | - | - | -1 | -1 |
Interest & Investment Income | 17 | 52 | 1 | 8 | - | 1 |
Other Non Operating Income (Expenses) | 17 | 13 | 9 | 12 | -2 | 24 |
EBT Excluding Unusual Items | 878 | 908 | 1,069 | 562 | 340 | 688 |
Gain (Loss) on Sale of Investments | - | - | - | - | 23 | - |
Asset Writedown | - | - | - | -22 | -35 | -18 |
Pretax Income | 878 | 908 | 1,069 | 540 | 328 | 670 |
Income Tax Expense | 313 | 307 | 369 | 208 | 123 | 234 |
Net Income to Company | - | 601 | 700 | 332 | 205 | 436 |
Net Income | 565 | 601 | 700 | 332 | 205 | 436 |
Net Income to Common | 565 | 601 | 700 | 332 | 205 | 436 |
Net Income Growth | -15.29% | -14.14% | 110.84% | 61.95% | -52.98% | 31.32% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change (YoY) | 0.23% | -0.12% | -2.00% | 2.36% | 13.95% | -0.00% |
EPS (Basic) | 507.69 | 540.75 | 629.07 | 292.38 | 184.80 | 447.85 |
EPS (Diluted) | 507.69 | 540.75 | 629.07 | 292.38 | 184.80 | 447.85 |
EPS Growth | -15.49% | -14.04% | 115.16% | 58.21% | -58.74% | 31.33% |
Free Cash Flow | -326 | -887 | 293 | 1,699 | -438 | 1,020 |
Free Cash Flow Per Share | -292.93 | -798.07 | 263.31 | 1496.22 | -394.84 | 1047.72 |
Gross Margin | 28.63% | 28.63% | 29.13% | 26.28% | 27.88% | 27.20% |
Operating Margin | 4.55% | 4.66% | 5.74% | 3.07% | 2.22% | 3.89% |
Profit Margin | 3.04% | 3.32% | 3.79% | 1.88% | 1.32% | 2.56% |
Free Cash Flow Margin | -1.75% | -4.90% | 1.59% | 9.63% | -2.83% | 5.98% |
EBITDA | 1,017 | 1,012 | 1,221 | 697 | 518 | 784 |
EBITDA Margin | 5.47% | 5.59% | 6.62% | 3.95% | 3.35% | 4.59% |
D&A For EBITDA | 171 | 168 | 162 | 155 | 175 | 120 |
EBIT | 846 | 844 | 1,059 | 542 | 343 | 664 |
EBIT Margin | 4.55% | 4.66% | 5.74% | 3.07% | 2.22% | 3.89% |
Effective Tax Rate | 35.65% | 33.81% | 34.52% | 38.52% | 37.50% | 34.92% |