Glc Group,Inc. (TYO:2970)
Japan flag Japan · Delayed Price · Currency is JPY
1,085.00
+14.00 (1.31%)
Sep 8, 2026, 9:00 AM JST

Glc Group,Inc. Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
26,12324,50517,12611,4358,0617,390
Revenue Growth
24.28%43.09%49.77%41.86%9.08%56.47%
Gross Profit
3,6913,9732,5471,7311,1971,038
Operating Income
2,0992,5731,5441,061572419
Net Income
1,3071,6521,000696310217
Earnings Per Share
75.1495.5758.3141.0118.4412.75
EPS Growth
-8.10%63.90%42.17%122.42%44.60%79.23%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Unallocated Adjustment
-47-42-4---6
Energy Business
39131924818913472
Others
-514--31
Real Estate Investment Management Business
-24,17816,87711,2467,9267,293
Total
26,12524,50617,12511,4358,0607,390

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5,4325,9235,2722,2592,3522,313
Total Debt
10,4209,90310,4694,2103,0781,289
Net Cash (Debt)
-4,988-3,980-5,197-1,951-7261,024
Net Cash Growth
-----24.27%
Net Cash Per Share
-286.79-230.16-302.84-114.88-43.1960.04

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-1,1181,739-480-895-1,415635
Capital Expenditures
-483-503-324-278-323-390
Free Cash Flow
-1,6011,236-804-1,173-1,738245
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.13%16.21%14.87%15.14%14.85%14.05%
Operating Margin
8.04%10.50%9.02%9.28%7.10%5.67%
Pretax Margin
7.56%10.21%8.82%9.04%5.94%4.86%
Profit Margin
5.00%6.74%5.84%6.09%3.85%2.94%
FCF Margin
-6.13%5.04%-4.70%-10.26%-21.56%3.31%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.448.4010.369.258.5314.67
Forward PE
-5.095.095.095.095.09
P/FCF Ratio
-11.23---13.00
PS Ratio
0.690.570.610.560.330.43