Star Mica Holdings Co., Ltd. (TYO:2975)
Japan flag Japan · Delayed Price · Currency is JPY
1,332.00
-65.00 (-4.65%)
Oct 1, 2026, 3:30 PM JST

Star Mica Holdings Financials Overview

Millions JPY. Fiscal year is Dec - Nov.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Revenue
85,85069,15855,84948,87748,21136,897
Revenue Growth
34.65%23.83%14.26%1.38%30.66%-6.75%
Gross Profit
17,35012,2759,8168,4219,7597,450
Operating Income
11,2477,3145,5244,8466,0984,287
Net Income
6,8344,1843,1062,6643,7092,402
Earnings Per Share
193.84123.3792.2078.92106.3363.58
EPS Growth
67.85%33.81%16.83%-25.78%67.24%39.43%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '25 Nov '24 Nov '23 Nov '22 Nov '21
Investment Business
2,169896.126.41-20
Advisory Business
1,8771,8931,2241,2641,216
Renovation Mantion Business
66,01353,73648,15547,44936,006
Unallocated Adjustment
-900.03-675.2-507.83-501.54-345.36
Total
69,15855,85048,87848,21236,897

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Cash & Investments
4,0033,4001,9044,1993,1103,112
Total Debt
98,78180,74073,29469,10765,19456,426
Net Cash (Debt)
-94,778-77,340-71,390-64,908-62,084-53,314
Net Cash Growth
------
Net Cash Per Share
-2687.94-2279.89-2118.67-1922.71-1779.52-1411.16

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Operating Cash Flow
--5,121-5,269-1,761-4,593-4,914
Capital Expenditures
--76-7-2-35-5
Free Cash Flow
--5,197-5,276-1,763-4,628-4,919
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Gross Margin
20.21%17.75%17.58%17.23%20.24%20.19%
Operating Margin
13.10%10.58%9.89%9.92%12.65%11.62%
Pretax Margin
11.71%8.90%8.25%8.02%11.24%9.58%
Profit Margin
7.96%6.05%5.56%5.45%7.69%6.51%
FCF Margin
--7.51%-9.45%-3.61%-9.60%-13.33%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Dividend Per Share
51.00037.00023.00020.00019.50016.500
Dividend Per Share Growth
37.84%60.87%15.00%2.56%18.18%3.13%
Dividend Yield
3.83%2.98%3.56%3.60%3.07%3.08%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
PE Ratio
7.8410.247.247.626.469.55
Forward PE
7.268.758.758.758.759.64
PS Ratio
0.620.620.400.420.500.62