Star Mica Holdings Co., Ltd. (TYO:2975)
Japan · Delayed Price · Currency is JPY 1,493.00
+8.00 (0.54%)
Jul 30, 2026, 3:30 PM JST
[Name] Financials Overview
Financials in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
Revenue Revenue Growth | 78,857 | 69,158 | 55,849 | 48,877 | 48,211 | 36,897 |
Revenue Growth | 26.55% | 23.83% | 14.26% | 1.38% | 30.66% | -6.75% |
Gross Profit Gross Profit Growth | 15,838 | 12,275 | 9,816 | 8,421 | 9,759 | 7,450 |
Operating Income Operating Income Growth | 10,106 | 7,314 | 5,524 | 4,846 | 6,098 | 4,287 |
Net Income Net Income Growth | 6,109 | 4,184 | 3,106 | 2,664 | 3,709 | 2,402 |
Earnings Per Share EPS Growth | 178.29 | 123.37 | 92.20 | 78.92 | 106.33 | 63.58 |
EPS Growth | 55.03% | 33.81% | 16.83% | -25.78% | 67.24% | 39.43% |
Revenue by Segment
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
Investment Business Investment Business Growth | 3,119 | 2,169 | 896.12 | 6.41 | - | 20 |
Advisory Business Advisory Business Growth | 2,581 | 1,877 | 1,893 | 1,224 | 1,264 | 1,216 |
Renovation Mantion Business Renovation Mantion Business Growth | 74,241 | 66,013 | 53,736 | 48,155 | 47,449 | 36,006 |
Unallocated Adjustment Unallocated Adjustment Growth | -1,085 | -900.03 | -675.2 | -507.83 | -501.54 | -345.36 |
Total Total Growth | 78,857 | 69,158 | 55,850 | 48,878 | 48,212 | 36,897 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
Cash & Investments Cash & Investments Growth | 4,935 | 3,400 | 1,904 | 4,199 | 3,110 | 3,112 |
Total Debt Total Debt Growth | 97,070 | 80,740 | 73,294 | 69,107 | 65,194 | 56,426 |
Net Cash (Debt) Net Cash Growth | -92,135 | -77,340 | -71,390 | -64,908 | -62,084 | -53,314 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -2688.25 | -2279.89 | -2118.67 | -1922.71 | -1779.52 | -1411.16 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -13,872 | -5,121 | -5,269 | -1,761 | -4,593 | -4,914 |
Capital Expenditures CapEx Growth | -102 | -76 | -7 | -2 | -35 | -5 |
Free Cash Flow Free Cash Flow Growth | -13,974 | -5,197 | -5,276 | -1,763 | -4,628 | -4,919 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
Gross Margin | 20.08% | 17.75% | 17.58% | 17.23% | 20.24% | 20.19% |
Operating Margin | 12.82% | 10.58% | 9.89% | 9.92% | 12.65% | 11.62% |
Pretax Margin | 11.37% | 8.90% | 8.25% | 8.02% | 11.24% | 9.58% |
Profit Margin | 7.75% | 6.05% | 5.56% | 5.45% | 7.69% | 6.51% |
FCF Margin | -17.72% | -7.51% | -9.45% | -3.61% | -9.60% | -13.33% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
Dividend Per Share Dividend Per Share Growth | 51.000 | 37.000 | 23.000 | 20.000 | 19.500 | 16.500 |
Dividend Per Share Growth | 37.84% | 60.87% | 15.00% | 2.56% | 18.18% | 3.13% |
Dividend Yield | 3.43% | 2.98% | 3.56% | 3.60% | 3.07% | 3.08% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
PE Ratio | 8.37 | 10.24 | 7.24 | 7.62 | 6.46 | 9.55 |
Forward PE | 7.77 | 8.75 | 8.75 | 8.75 | 8.75 | 9.64 |
PS Ratio | 0.72 | 0.62 | 0.40 | 0.42 | 0.50 | 0.62 |