Star Mica Holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is December - November.

Millions JPY. Fiscal year is Dec - Nov.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 4, 2026	Nov '25 Nov 30, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021
Market Capitalization	53,514	42,859	22,491	20,311	23,958	22,948
Market Cap Growth	90.07%	90.56%	10.73%	-15.22%	4.40%	-8.78%
Enterprise Value	130,854	124,503	96,712	84,083	84,104	70,767
Last Close Price	1577.00	1263.00	656.54	565.79	646.20	544.41
PE Ratio	12.78	10.24	7.24	7.62	6.46	9.55
Forward PE	9.52	8.75	8.75	8.75	8.75	9.64
PS Ratio	0.77	0.62	0.40	0.42	0.50	0.62
PB Ratio	1.80	1.44	0.88	0.87	1.13	1.08
P/TBV Ratio	1.81	1.45	0.89	0.88	1.13	1.09
EV/Sales Ratio	1.89	1.80	1.73	1.72	1.74	1.92
EV/EBITDA Ratio	17.70	16.85	17.31	17.14	13.68	16.21
EV/EBIT Ratio	17.89	17.02	17.51	17.35	13.79	16.51
EV/FCF Ratio	-25.18	-	-	-	-	-
Debt / Equity Ratio	2.72	2.72	2.87	2.98	3.07	2.65
Debt / EBITDA Ratio	10.92	10.92	13.12	14.09	10.61	12.93
Net Debt / Equity Ratio	2.60	2.60	2.80	2.79	2.92	2.51
Net Debt / EBITDA Ratio	10.47	10.47	12.78	13.23	10.10	12.21
Net Debt / FCF Ratio	-14.88	-14.88	-13.53	-36.82	-13.41	-10.84
Asset Turnover	0.63	0.63	0.56	0.53	0.56	0.47
Inventory Turnover	0.57	0.57	0.51	0.48	0.49	0.42
Quick Ratio	0.28	0.28	0.12	0.33	0.26	0.32
Current Ratio	9.08	9.08	6.20	7.19	7.19	7.49
Return on Equity (ROE)	15.16%	15.16%	12.75%	11.97%	17.44%	11.72%
Return on Assets (ROA)	4.19%	4.19%	3.49%	3.27%	4.45%	3.40%
Return on Invested Capital (ROIC)	4.57%	4.88%	4.03%	3.84%	5.29%	4.12%
Return on Capital Employed (ROCE)	7.10%	7.10%	6.40%	5.90%	7.80%	6.10%
Earnings Yield	7.82%	9.76%	13.81%	13.12%	15.48%	10.47%
FCF Yield	-9.71%	-12.13%	-23.46%	-8.68%	-19.32%	-21.44%
Dividend Yield	2.85%	2.93%	3.50%	3.54%	3.02%	3.03%
Payout Ratio	22.13%	22.13%	22.09%	25.11%	18.52%	22.11%
Buyback Yield / Dilution	-0.67%	-0.67%	0.19%	3.24%	7.66%	0.38%
Total Shareholder Return	2.05%	2.26%	3.69%	6.77%	10.67%	3.41%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.